[HEXZA] QoQ Quarter Result on 30-Apr-2001 [#1]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
20-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- 305.87%
YoY- -66.5%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 25,386 26,871 28,296 28,474 27,739 30,555 31,453 -13.27%
PBT 3,416 3,106 3,027 1,993 379 3,467 4,598 -17.92%
Tax -788 -597 -969 -906 -379 -1,719 -1,457 -33.54%
NP 2,628 2,509 2,058 1,087 0 1,748 3,141 -11.17%
-
NP to SH 2,628 2,509 2,058 1,087 -528 1,748 3,141 -11.17%
-
Tax Rate 23.07% 19.22% 32.01% 45.46% 100.00% 49.58% 31.69% -
Total Cost 22,758 24,362 26,238 27,387 27,739 28,807 28,312 -13.51%
-
Net Worth 114,815 112,077 109,251 111,257 114,187 0 0 -
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 114,815 112,077 109,251 111,257 114,187 0 0 -
NOSH 127,572 127,360 127,037 127,882 131,249 124,857 125,640 1.01%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 10.35% 9.34% 7.27% 3.82% 0.00% 5.72% 9.99% -
ROE 2.29% 2.24% 1.88% 0.98% -0.46% 0.00% 0.00% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 19.90 21.10 22.27 22.27 21.13 24.47 25.03 -14.14%
EPS 2.06 1.97 1.62 0.85 -0.41 1.40 2.50 -12.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.88 0.86 0.87 0.87 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 127,882
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 12.67 13.41 14.12 14.21 13.84 15.25 15.70 -13.28%
EPS 1.31 1.25 1.03 0.54 -0.26 0.87 1.57 -11.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.573 0.5593 0.5452 0.5552 0.5699 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 0.74 0.62 0.69 0.65 0.66 0.71 0.88 -
P/RPS 3.72 2.94 3.10 2.92 3.12 2.90 3.52 3.74%
P/EPS 35.92 31.47 42.59 76.47 -164.06 50.71 35.20 1.35%
EY 2.78 3.18 2.35 1.31 -0.61 1.97 2.84 -1.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.70 0.80 0.75 0.76 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 23/11/01 11/09/01 20/06/01 30/03/01 04/12/00 08/09/00 -
Price 0.74 0.67 0.69 0.64 0.65 0.70 0.83 -
P/RPS 3.72 3.18 3.10 2.87 3.08 2.86 3.32 7.85%
P/EPS 35.92 34.01 42.59 75.29 -161.58 50.00 33.20 5.37%
EY 2.78 2.94 2.35 1.33 -0.62 2.00 3.01 -5.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.76 0.80 0.74 0.75 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment