[HEXZA] QoQ Quarter Result on 30-Jun-2022 [#4]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 174.68%
YoY- 46.37%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 16,468 13,422 17,879 18,753 17,675 20,358 20,383 -13.26%
PBT 2,694 1,433 1,056 2,631 798 1,992 1,679 37.09%
Tax -466 -73 -229 -293 -1 -439 -376 15.39%
NP 2,228 1,360 827 2,338 797 1,553 1,303 43.03%
-
NP to SH 2,289 1,432 677 2,137 778 1,598 1,417 37.71%
-
Tax Rate 17.30% 5.09% 21.69% 11.14% 0.13% 22.04% 22.39% -
Total Cost 14,240 12,062 17,052 16,415 16,878 18,805 19,080 -17.73%
-
Net Worth 284,539 238,452 248,471 252,478 284,539 292,554 280,532 0.95%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - 8,015 - - - -
Div Payout % - - - 375.07% - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 284,539 238,452 248,471 252,478 284,539 292,554 280,532 0.95%
NOSH 200,380 200,380 200,380 200,380 200,380 200,380 200,380 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 13.53% 10.13% 4.63% 12.47% 4.51% 7.63% 6.39% -
ROE 0.80% 0.60% 0.27% 0.85% 0.27% 0.55% 0.51% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.22 6.70 8.92 9.36 8.82 10.16 10.17 -13.24%
EPS 1.10 0.70 0.30 1.10 0.40 0.80 0.70 35.20%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.42 1.19 1.24 1.26 1.42 1.46 1.40 0.95%
Adjusted Per Share Value based on latest NOSH - 200,380
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 8.22 6.70 8.92 9.36 8.82 10.16 10.17 -13.24%
EPS 1.10 0.70 0.30 1.10 0.40 0.80 0.70 35.20%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.42 1.19 1.24 1.26 1.42 1.46 1.40 0.95%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.74 0.785 0.82 0.825 0.93 1.02 1.07 -
P/RPS 9.00 11.72 9.19 8.82 10.54 10.04 10.52 -9.88%
P/EPS 64.78 109.85 242.71 77.36 239.53 127.90 151.31 -43.22%
EY 1.54 0.91 0.41 1.29 0.42 0.78 0.66 76.01%
DY 0.00 0.00 0.00 4.85 0.00 0.00 0.00 -
P/NAPS 0.52 0.66 0.66 0.65 0.65 0.70 0.76 -22.37%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 17/05/23 24/02/23 25/11/22 26/08/22 27/05/22 25/02/22 26/11/21 -
Price 0.73 0.795 0.85 0.84 0.91 0.99 1.20 -
P/RPS 8.88 11.87 9.53 8.98 10.32 9.74 11.80 -17.27%
P/EPS 63.90 111.24 251.58 78.76 234.38 124.14 169.69 -47.88%
EY 1.56 0.90 0.40 1.27 0.43 0.81 0.59 91.32%
DY 0.00 0.00 0.00 4.76 0.00 0.00 0.00 -
P/NAPS 0.51 0.67 0.69 0.67 0.64 0.68 0.86 -29.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment