[HEXZA] YoY Quarter Result on 31-Mar-2023 [#3]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
17-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 59.85%
YoY- 194.22%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 14,389 16,468 17,675 17,877 25,195 24,805 22,759 -7.35%
PBT 2,113 2,694 798 2,536 9,109 2,150 -1,392 -
Tax -460 -466 -1 -609 -1,270 -575 -507 -1.60%
NP 1,653 2,228 797 1,927 7,839 1,575 -1,899 -
-
NP to SH 1,684 2,289 778 1,997 7,698 1,406 -2,025 -
-
Tax Rate 21.77% 17.30% 0.13% 24.01% 13.94% 26.74% - -
Total Cost 12,736 14,240 16,878 15,950 17,356 23,230 24,658 -10.41%
-
Net Worth 418,794 284,539 284,539 258,490 216,410 200,380 208,395 12.32%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 418,794 284,539 284,539 258,490 216,410 200,380 208,395 12.32%
NOSH 200,380 200,380 200,380 200,380 200,380 200,380 200,380 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 11.49% 13.53% 4.51% 10.78% 31.11% 6.35% -8.34% -
ROE 0.40% 0.80% 0.27% 0.77% 3.56% 0.70% -0.97% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 7.18 8.22 8.82 8.92 12.57 12.38 11.36 -7.35%
EPS 0.80 1.10 0.40 1.00 3.80 0.70 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 1.42 1.42 1.29 1.08 1.00 1.04 12.32%
Adjusted Per Share Value based on latest NOSH - 200,380
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 7.18 8.22 8.82 8.92 12.57 12.38 11.36 -7.35%
EPS 0.80 1.10 0.40 1.00 3.80 0.70 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 1.42 1.42 1.29 1.08 1.00 1.04 12.32%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.99 0.74 0.93 1.07 0.695 0.705 0.69 -
P/RPS 13.79 9.00 10.54 11.99 5.53 5.70 6.08 14.61%
P/EPS 117.80 64.78 239.53 107.36 18.09 100.48 -68.28 -
EY 0.85 1.54 0.42 0.93 5.53 1.00 -1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.65 0.83 0.64 0.71 0.66 -5.49%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 21/05/24 17/05/23 27/05/22 31/05/21 26/06/20 26/07/19 30/05/18 -
Price 1.04 0.73 0.91 1.15 1.14 0.70 0.69 -
P/RPS 14.48 8.88 10.32 12.89 9.07 5.65 6.08 15.54%
P/EPS 123.75 63.90 234.38 115.39 29.67 99.76 -68.28 -
EY 0.81 1.56 0.43 0.87 3.37 1.00 -1.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 0.64 0.89 1.06 0.70 0.66 -4.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment