[HLIND] QoQ Quarter Result on 30-Sep-2018 [#1]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
12-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -34.26%
YoY- -14.43%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 681,095 693,526 702,847 672,914 603,604 637,625 632,311 5.09%
PBT 127,240 138,436 127,255 107,843 131,948 97,401 117,504 5.46%
Tax -25,654 -24,974 -21,031 -19,818 -9,211 -16,808 -17,952 26.95%
NP 101,586 113,462 106,224 88,025 122,737 80,593 99,552 1.36%
-
NP to SH 79,904 90,396 86,739 70,046 106,554 63,236 82,944 -2.46%
-
Tax Rate 20.16% 18.04% 16.53% 18.38% 6.98% 17.26% 15.28% -
Total Cost 579,509 580,064 596,623 584,889 480,867 557,032 532,759 5.78%
-
Net Worth 1,626,483 1,657,407 1,566,550 1,534,213 1,471,498 1,413,545 1,374,095 11.93%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 109,866 - 47,061 - 99,196 - -
Div Payout % - 121.54% - 67.19% - 156.87% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,626,483 1,657,407 1,566,550 1,534,213 1,471,498 1,413,545 1,374,095 11.93%
NOSH 327,903 327,903 327,903 327,903 327,903 327,903 327,905 -0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 14.92% 16.36% 15.11% 13.08% 20.33% 12.64% 15.74% -
ROE 4.91% 5.45% 5.54% 4.57% 7.24% 4.47% 6.04% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 216.91 220.94 223.88 214.48 193.20 205.69 204.31 4.08%
EPS 25.45 28.80 27.63 22.33 34.11 20.40 26.77 -3.32%
DPS 0.00 35.00 0.00 15.00 0.00 32.00 0.00 -
NAPS 5.18 5.28 4.99 4.89 4.71 4.56 4.44 10.85%
Adjusted Per Share Value based on latest NOSH - 327,903
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 207.71 211.50 214.35 205.22 184.08 194.46 192.83 5.09%
EPS 24.37 27.57 26.45 21.36 32.50 19.28 25.30 -2.47%
DPS 0.00 33.51 0.00 14.35 0.00 30.25 0.00 -
NAPS 4.9603 5.0546 4.7775 4.6789 4.4876 4.3109 4.1906 11.93%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 11.28 9.96 8.50 10.64 11.36 10.88 9.69 -
P/RPS 5.20 4.51 3.80 4.96 5.88 5.29 4.74 6.38%
P/EPS 44.33 34.59 30.76 47.66 33.31 53.33 36.16 14.58%
EY 2.26 2.89 3.25 2.10 3.00 1.87 2.77 -12.71%
DY 0.00 3.51 0.00 1.41 0.00 2.94 0.00 -
P/NAPS 2.18 1.89 1.70 2.18 2.41 2.39 2.18 0.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 28/05/19 18/02/19 12/11/18 28/08/18 24/04/18 05/02/18 -
Price 10.50 10.76 9.42 10.56 11.46 11.00 9.50 -
P/RPS 4.84 4.87 4.21 4.92 5.93 5.35 4.65 2.71%
P/EPS 41.26 37.36 34.09 47.30 33.60 53.92 35.45 10.67%
EY 2.42 2.68 2.93 2.11 2.98 1.85 2.82 -9.72%
DY 0.00 3.25 0.00 1.42 0.00 2.91 0.00 -
P/NAPS 2.03 2.04 1.89 2.16 2.43 2.41 2.14 -3.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment