[IJM] QoQ Quarter Result on 31-Dec-2018 [#3]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 326.24%
YoY- -7.83%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,574,228 1,543,558 1,394,930 1,507,249 1,309,166 1,444,316 1,398,630 8.19%
PBT 114,211 143,400 331,622 177,306 35,332 103,228 77,656 29.29%
Tax -30,059 -62,929 -64,672 -76,130 -23,566 -42,411 -65,250 -40.32%
NP 84,152 80,471 266,950 101,176 11,766 60,817 12,406 257.91%
-
NP to SH 70,102 59,424 240,811 93,423 21,918 62,764 11,188 239.49%
-
Tax Rate 26.32% 43.88% 19.50% 42.94% 66.70% 41.08% 84.02% -
Total Cost 1,490,076 1,463,087 1,127,980 1,406,073 1,297,400 1,383,499 1,386,224 4.92%
-
Net Worth 9,618,040 9,537,437 9,536,001 9,343,717 9,232,623 9,217,200 9,507,036 0.77%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 72,588 - 72,517 - 72,697 - 108,859 -23.65%
Div Payout % 103.55% - 30.11% - 331.68% - 973.00% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 9,618,040 9,537,437 9,536,001 9,343,717 9,232,623 9,217,200 9,507,036 0.77%
NOSH 3,639,288 3,639,266 3,635,687 3,635,687 3,635,687 3,635,687 3,628,678 0.19%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 5.35% 5.21% 19.14% 6.71% 0.90% 4.21% 0.89% -
ROE 0.73% 0.62% 2.53% 1.00% 0.24% 0.68% 0.12% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 43.37 42.56 38.47 41.46 36.02 39.80 38.54 8.18%
EPS 1.93 1.64 6.64 2.57 0.60 1.73 0.31 238.04%
DPS 2.00 0.00 2.00 0.00 2.00 0.00 3.00 -23.66%
NAPS 2.65 2.63 2.63 2.57 2.54 2.54 2.62 0.76%
Adjusted Per Share Value based on latest NOSH - 3,635,687
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 43.16 42.32 38.24 41.32 35.89 39.60 38.34 8.20%
EPS 1.92 1.63 6.60 2.56 0.60 1.72 0.31 236.88%
DPS 1.99 0.00 1.99 0.00 1.99 0.00 2.98 -23.58%
NAPS 2.6368 2.6147 2.6143 2.5616 2.5312 2.5269 2.6064 0.77%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.19 2.40 2.22 1.62 1.80 1.79 2.68 -
P/RPS 5.05 5.64 5.77 3.91 5.00 4.50 6.95 -19.16%
P/EPS 113.38 146.46 33.43 63.04 298.51 103.49 869.21 -74.24%
EY 0.88 0.68 2.99 1.59 0.33 0.97 0.12 276.99%
DY 0.91 0.00 0.90 0.00 1.11 0.00 1.12 -12.91%
P/NAPS 0.83 0.91 0.84 0.63 0.71 0.70 1.02 -12.82%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 28/08/19 29/05/19 26/02/19 26/11/18 28/08/18 30/05/18 -
Price 2.09 2.19 2.01 1.97 1.82 1.93 1.84 -
P/RPS 4.82 5.15 5.22 4.75 5.05 4.85 4.77 0.69%
P/EPS 108.21 133.65 30.26 76.67 301.83 111.59 596.77 -67.93%
EY 0.92 0.75 3.30 1.30 0.33 0.90 0.17 207.92%
DY 0.96 0.00 1.00 0.00 1.10 0.00 1.63 -29.71%
P/NAPS 0.79 0.83 0.76 0.77 0.72 0.76 0.70 8.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment