[MUIPROP] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -47.12%
YoY- 38.65%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 19,425 23,561 17,819 15,695 18,552 12,180 25,644 -16.91%
PBT 5,581 3,891 4,641 7,172 12,327 1,044 5,244 4.24%
Tax -1,857 -2,830 -1,329 -621 -1,473 158 -2,132 -8.80%
NP 3,724 1,061 3,312 6,551 10,854 1,202 3,112 12.72%
-
NP to SH 2,141 -761 1,631 4,660 8,813 -57 608 131.63%
-
Tax Rate 33.27% 72.73% 28.64% 8.66% 11.95% -15.13% 40.66% -
Total Cost 15,701 22,500 14,507 9,144 7,698 10,978 22,532 -21.41%
-
Net Worth 290,809 291,698 289,771 288,660 282,807 276,435 276,213 3.49%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 3,334 - - - - - - -
Div Payout % 155.73% - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 290,809 291,698 289,771 288,660 282,807 276,435 276,213 3.49%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 19.17% 4.50% 18.59% 41.74% 58.51% 9.87% 12.14% -
ROE 0.74% -0.26% 0.56% 1.61% 3.12% -0.02% 0.22% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 2.62 3.18 2.40 2.12 2.50 1.64 3.46 -16.93%
EPS 0.29 -0.10 0.22 0.63 1.19 -0.01 0.08 136.16%
DPS 0.45 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3925 0.3937 0.3911 0.3896 0.3817 0.3731 0.3728 3.49%
Adjusted Per Share Value based on latest NOSH - 764,059
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 2.54 3.08 2.33 2.05 2.43 1.59 3.36 -17.02%
EPS 0.28 -0.10 0.21 0.61 1.15 -0.01 0.08 130.69%
DPS 0.44 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3806 0.3818 0.3793 0.3778 0.3701 0.3618 0.3615 3.49%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.20 0.215 0.225 0.225 0.175 0.20 0.185 -
P/RPS 7.63 6.76 9.36 10.62 6.99 12.17 5.35 26.72%
P/EPS 69.21 -209.33 102.21 35.77 14.71 -2,599.70 225.44 -54.52%
EY 1.44 -0.48 0.98 2.80 6.80 -0.04 0.44 120.59%
DY 2.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.58 0.58 0.46 0.54 0.50 1.33%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 20/09/21 27/05/21 24/02/21 24/11/20 26/08/20 11/06/20 26/02/20 -
Price 0.19 0.225 0.20 0.22 0.34 0.19 0.23 -
P/RPS 7.25 7.08 8.32 10.39 13.58 11.56 6.65 5.93%
P/EPS 65.75 -219.06 90.85 34.98 28.58 -2,469.72 280.28 -61.99%
EY 1.52 -0.46 1.10 2.86 3.50 -0.04 0.36 161.46%
DY 2.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.57 0.51 0.56 0.89 0.51 0.62 -15.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment