[PILECON] QoQ Quarter Result on 30-Sep-2002 [#3]

Stock
[PILECON] PILECON ENGINEERING BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -288.08%
YoY- -118.21%
Quarter Report
Latest QR
Upcoming QR
PILECON's Result
PILECON's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 31,535 12,625 51,513 12,404 42,262 12,539 51,865 -28.29%
PBT -8,040 1,482 -47,048 -1,520 3,124 -3,618 -55,238 -72.42%
Tax -1,839 -607 -1,057 -673 -1,958 3,618 55,238 -
NP -9,879 875 -48,105 -2,193 1,166 0 0 -
-
NP to SH -9,879 875 -48,105 -2,193 1,166 -3,882 -54,478 -68.06%
-
Tax Rate - 40.96% - - 62.68% - - -
Total Cost 41,414 11,750 99,618 14,597 41,096 12,539 51,865 -13.96%
-
Net Worth 203,979 210,795 219,748 259,172 256,519 260,094 268,384 -16.75%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 203,979 210,795 219,748 259,172 256,519 260,094 268,384 -16.75%
NOSH 399,959 397,727 399,542 398,727 388,666 388,200 400,573 -0.10%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -31.33% 6.93% -93.38% -17.68% 2.76% 0.00% 0.00% -
ROE -4.84% 0.42% -21.89% -0.85% 0.45% -1.49% -20.30% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 7.88 3.17 12.89 3.11 10.87 3.23 12.95 -28.25%
EPS -2.47 0.22 -12.04 -0.55 0.30 -1.00 -13.60 -68.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.53 0.55 0.65 0.66 0.67 0.67 -16.67%
Adjusted Per Share Value based on latest NOSH - 398,727
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 8.90 3.56 14.54 3.50 11.93 3.54 14.64 -28.30%
EPS -2.79 0.25 -13.58 -0.62 0.33 -1.10 -15.38 -68.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5757 0.595 0.6203 0.7315 0.724 0.7341 0.7575 -16.76%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 - - - - - -
Price 0.20 0.20 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.54 6.30 0.00 0.00 0.00 0.00 0.00 -
P/EPS -8.10 90.91 0.00 0.00 0.00 0.00 0.00 -
EY -12.35 1.10 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 28/08/03 29/05/03 28/02/03 27/11/02 29/08/02 31/05/02 28/02/02 -
Price 0.20 0.20 0.25 0.00 0.00 0.00 0.00 -
P/RPS 2.54 6.30 1.94 0.00 0.00 0.00 0.00 -
P/EPS -8.10 90.91 -2.08 0.00 0.00 0.00 0.00 -
EY -12.35 1.10 -48.16 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.38 0.45 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment