[PILECON] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[PILECON] PILECON ENGINEERING BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -288.08%
YoY- -118.21%
Quarter Report
Latest QR
Upcoming QR
PILECON's Result
PILECON's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 9,323 6,527 37,874 12,404 10,012 66,417 72,353 2.20%
PBT -2,021 -19,525 1,006 -1,520 -1,064 -2,083 -4,627 0.88%
Tax -484 6,979 1,818 -673 1,064 2,083 4,627 -
NP -2,505 -12,546 2,824 -2,193 0 0 0 -100.00%
-
NP to SH -1,916 -12,546 2,824 -2,193 -1,005 -5,082 -3,909 0.76%
-
Tax Rate - - -180.72% - - - - -
Total Cost 11,828 19,073 35,050 14,597 10,012 66,417 72,353 1.94%
-
Net Worth 39,916 75,915 202,850 259,172 267,999 359,649 207,176 1.76%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 39,916 75,915 202,850 259,172 267,999 359,649 207,176 1.76%
NOSH 399,166 399,554 397,746 398,727 334,999 390,923 195,450 -0.75%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -26.87% -192.22% 7.46% -17.68% 0.00% 0.00% 0.00% -
ROE -4.80% -16.53% 1.39% -0.85% -0.38% -1.41% -1.89% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 2.34 1.63 9.52 3.11 2.99 16.99 37.02 2.97%
EPS -0.48 -3.14 0.71 -0.55 -0.30 -1.30 -2.00 1.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.19 0.51 0.65 0.80 0.92 1.06 2.54%
Adjusted Per Share Value based on latest NOSH - 398,727
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 2.63 1.84 10.69 3.50 2.83 18.75 20.42 2.20%
EPS -0.54 -3.54 0.80 -0.62 -0.28 -1.43 -1.10 0.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1127 0.2143 0.5726 0.7315 0.7565 1.0151 0.5848 1.76%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 - - - - -
Price 0.12 0.15 0.34 0.00 0.00 0.00 0.00 -
P/RPS 5.14 9.18 3.57 0.00 0.00 0.00 0.00 -100.00%
P/EPS -25.00 -4.78 47.89 0.00 0.00 0.00 0.00 -100.00%
EY -4.00 -20.93 2.09 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 0.79 0.67 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 25/11/05 29/11/04 21/11/03 27/11/02 30/11/01 30/11/00 30/11/99 -
Price 0.14 0.15 0.27 0.00 0.00 0.00 0.00 -
P/RPS 5.99 9.18 2.84 0.00 0.00 0.00 0.00 -100.00%
P/EPS -29.17 -4.78 38.03 0.00 0.00 0.00 0.00 -100.00%
EY -3.43 -20.93 2.63 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.79 0.53 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment