[PMCORP] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -31.18%
YoY- 305.84%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 63,627 64,223 63,898 63,622 56,386 56,556 66,309 -2.71%
PBT -97,496 -5,794 -2,391 14,766 19,006 -2,530 5,619 -
Tax -142 -169 -171 -96 -1,968 -162 -16 329.22%
NP -97,638 -5,963 -2,562 14,670 17,038 -2,692 5,603 -
-
NP to SH -97,638 -3,814 -1,726 16,128 23,436 -636 2,967 -
-
Tax Rate - - - 0.65% 10.35% - 0.28% -
Total Cost 161,265 70,186 66,460 48,952 39,348 59,248 60,706 91.92%
-
Net Worth 215,539 265,630 272,188 276,277 261,850 237,547 239,939 -6.90%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 4,629 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 215,539 265,630 272,188 276,277 261,850 237,547 239,939 -6.90%
NOSH 884,484 773,357 773,357 773,357 773,357 773,357 773,357 9.37%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -153.45% -9.28% -4.01% 23.06% 30.22% -4.76% 8.45% -
ROE -45.30% -1.44% -0.63% 5.84% 8.95% -0.27% 1.24% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.21 8.32 8.28 8.25 7.31 7.33 8.59 -11.02%
EPS -11.06 -0.49 -0.22 2.09 3.04 -0.08 0.38 -
DPS 0.00 0.00 0.60 0.00 0.00 0.00 0.00 -
NAPS 0.2442 0.3443 0.3528 0.3581 0.3394 0.3079 0.311 -14.90%
Adjusted Per Share Value based on latest NOSH - 773,357
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.19 7.26 7.22 7.19 6.38 6.39 7.50 -2.77%
EPS -11.04 -0.43 -0.20 1.82 2.65 -0.07 0.34 -
DPS 0.00 0.00 0.52 0.00 0.00 0.00 0.00 -
NAPS 0.2437 0.3003 0.3077 0.3124 0.296 0.2686 0.2713 -6.90%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.175 0.185 0.195 0.22 0.18 0.21 0.19 -
P/RPS 2.43 2.22 2.35 2.67 2.46 2.86 2.21 6.53%
P/EPS -1.58 -37.42 -87.16 10.52 5.93 -254.74 49.41 -
EY -63.21 -2.67 -1.15 9.50 16.88 -0.39 2.02 -
DY 0.00 0.00 3.08 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.54 0.55 0.61 0.53 0.68 0.61 11.69%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 20/05/24 21/02/24 27/11/23 24/08/23 23/05/23 24/02/23 -
Price 0.175 0.19 0.20 0.20 0.195 0.205 0.20 -
P/RPS 2.43 2.28 2.41 2.43 2.67 2.80 2.33 2.84%
P/EPS -1.58 -38.43 -89.40 9.57 6.42 -248.68 52.01 -
EY -63.21 -2.60 -1.12 10.45 15.58 -0.40 1.92 -
DY 0.00 0.00 3.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.55 0.57 0.56 0.57 0.67 0.64 8.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment