[LIONIND] QoQ Quarter Result on 31-Mar-2019 [#3]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -66.25%
YoY- -218.94%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 641,729 656,402 745,983 693,366 798,118 926,307 851,501 -17.14%
PBT -96,627 -109,398 -53,140 -72,484 -47,067 20,966 10,948 -
Tax -1,703 -1,121 -14,641 1,289 3,893 -1,861 16,699 -
NP -98,330 -110,519 -67,781 -71,195 -43,174 19,105 27,647 -
-
NP to SH -98,831 -110,619 -67,822 -72,167 -43,409 19,008 28,372 -
-
Tax Rate - - - - - 8.88% -152.53% -
Total Cost 740,059 766,921 813,764 764,561 841,292 907,202 823,854 -6.88%
-
Net Worth 1,443,304 1,545,425 1,695,201 1,770,090 1,831,362 1,851,786 1,851,786 -15.26%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,443,304 1,545,425 1,695,201 1,770,090 1,831,362 1,851,786 1,851,786 -15.26%
NOSH 719,909 719,909 719,909 719,909 719,909 719,909 719,909 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -15.32% -16.84% -9.09% -10.27% -5.41% 2.06% 3.25% -
ROE -6.85% -7.16% -4.00% -4.08% -2.37% 1.03% 1.53% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 94.26 96.42 109.57 101.85 117.23 136.06 125.07 -17.14%
EPS -14.52 -16.25 -9.96 -10.60 -6.38 2.79 4.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.27 2.49 2.60 2.69 2.72 2.72 -15.26%
Adjusted Per Share Value based on latest NOSH - 719,909
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 89.14 91.18 103.62 96.31 110.86 128.67 118.28 -17.14%
EPS -13.73 -15.37 -9.42 -10.02 -6.03 2.64 3.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0048 2.1467 2.3547 2.4588 2.5439 2.5723 2.5723 -15.27%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.40 0.39 0.53 0.54 0.50 0.975 0.86 -
P/RPS 0.42 0.40 0.48 0.53 0.43 0.72 0.69 -28.11%
P/EPS -2.76 -2.40 -5.32 -5.09 -7.84 34.92 20.64 -
EY -36.29 -41.66 -18.80 -19.63 -12.75 2.86 4.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.17 0.21 0.21 0.19 0.36 0.32 -29.28%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 29/11/19 29/08/19 30/05/19 27/02/19 26/11/18 30/08/18 -
Price 0.365 0.33 0.385 0.535 0.545 0.685 0.95 -
P/RPS 0.39 0.34 0.35 0.53 0.46 0.50 0.76 -35.82%
P/EPS -2.51 -2.03 -3.86 -5.05 -8.55 24.53 22.80 -
EY -39.77 -49.24 -25.88 -19.81 -11.70 4.08 4.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.15 0.15 0.21 0.20 0.25 0.35 -38.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment