[SHCHAN] QoQ Quarter Result on 30-Jun-2024 [#2]

Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -5.23%
YoY- 110.52%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 13,271 13,153 10,857 11,441 10,963 10,153 11,519 9.90%
PBT 2,356 2,482 1,517 3,708 1,158 1,209 2,456 -2.73%
Tax -74 -74 -283 -38 -74 -74 -382 -66.55%
NP 2,282 2,408 1,234 3,670 1,084 1,135 2,074 6.58%
-
NP to SH 2,282 2,408 1,234 3,670 1,084 1,135 2,074 6.58%
-
Tax Rate 3.14% 2.98% 18.66% 1.02% 6.39% 6.12% 15.55% -
Total Cost 10,989 10,745 9,623 7,771 9,879 9,018 9,445 10.63%
-
Net Worth 270,256 269,447 269,447 266,518 263,589 263,589 260,660 2.44%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 270,256 269,447 269,447 266,518 263,589 263,589 260,660 2.44%
NOSH 297,877 292,877 292,877 292,877 292,877 292,877 292,877 1.13%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 17.20% 18.31% 11.37% 32.08% 9.89% 11.18% 18.01% -
ROE 0.84% 0.89% 0.46% 1.38% 0.41% 0.43% 0.80% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.52 4.49 3.71 3.91 3.74 3.47 3.93 9.78%
EPS 0.78 0.82 0.42 1.25 0.37 0.39 0.71 6.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.92 0.92 0.91 0.90 0.90 0.89 2.23%
Adjusted Per Share Value based on latest NOSH - 297,877
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 4.46 4.42 3.64 3.84 3.68 3.41 3.87 9.93%
EPS 0.77 0.81 0.41 1.23 0.36 0.38 0.70 6.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9073 0.9046 0.9046 0.8947 0.8849 0.8849 0.8751 2.44%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.40 0.345 0.345 0.305 0.29 0.305 0.32 -
P/RPS 8.85 7.68 9.31 7.81 7.75 8.80 8.14 5.73%
P/EPS 51.49 41.96 81.88 24.34 78.35 78.70 45.19 9.09%
EY 1.94 2.38 1.22 4.11 1.28 1.27 2.21 -8.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.38 0.34 0.32 0.34 0.36 12.58%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 29/05/24 29/02/24 27/11/23 28/08/23 29/05/23 22/02/23 -
Price 0.315 0.34 0.34 0.325 0.31 0.305 0.325 -
P/RPS 6.97 7.57 9.17 8.32 8.28 8.80 8.26 -10.71%
P/EPS 40.55 41.35 80.70 25.94 83.76 78.70 45.89 -7.92%
EY 2.47 2.42 1.24 3.86 1.19 1.27 2.18 8.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.37 0.37 0.36 0.34 0.34 0.37 -5.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment