[SHCHAN] YoY Quarter Result on 30-Jun-2024 [#2]

Announcement Date
28-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -5.23%
YoY- 110.52%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 13,271 10,963 16,873 12,661 7,577 6,866 6,207 13.48%
PBT 2,356 1,158 6,637 99,223 -297 359 -1,538 -
Tax -74 -74 -74 76 331 -66 53 -
NP 2,282 1,084 6,563 99,299 34 293 -1,485 -
-
NP to SH 2,282 1,084 6,563 99,299 34 293 -1,485 -
-
Tax Rate 3.14% 6.39% 1.11% -0.08% - 18.38% - -
Total Cost 10,989 9,879 10,310 -86,638 7,543 6,573 7,692 6.11%
-
Net Worth 270,256 263,589 257,732 263,634 59,340 56,702 60,033 28.46%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 270,256 263,589 257,732 263,634 59,340 56,702 60,033 28.46%
NOSH 297,877 292,877 292,877 241,866 131,866 131,866 120,066 16.33%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 17.20% 9.89% 38.90% 784.29% 0.45% 4.27% -23.92% -
ROE 0.84% 0.41% 2.55% 37.67% 0.06% 0.52% -2.47% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.52 3.74 5.76 5.23 5.75 5.21 5.17 -2.21%
EPS 0.78 0.37 2.24 49.76 0.03 0.22 -1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.90 0.88 1.09 0.45 0.43 0.50 10.68%
Adjusted Per Share Value based on latest NOSH - 297,877
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 4.46 3.68 5.66 4.25 2.54 2.30 2.08 13.54%
EPS 0.77 0.36 2.20 33.34 0.01 0.10 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9073 0.8849 0.8652 0.885 0.1992 0.1904 0.2015 28.47%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.40 0.29 0.37 0.51 0.26 0.29 0.45 -
P/RPS 8.85 7.75 6.42 9.74 4.52 5.57 8.70 0.28%
P/EPS 51.49 78.35 16.51 1.24 1,008.39 130.52 -36.38 -
EY 1.94 1.28 6.06 80.50 0.10 0.77 -2.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.32 0.42 0.47 0.58 0.67 0.90 -11.57%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 28/08/23 24/08/22 25/08/21 26/08/20 14/08/19 13/08/18 -
Price 0.315 0.31 0.35 0.605 0.40 0.27 0.495 -
P/RPS 6.97 8.28 6.08 11.56 6.96 5.19 9.58 -5.15%
P/EPS 40.55 83.76 15.62 1.47 1,551.37 121.52 -40.02 -
EY 2.47 1.19 6.40 67.86 0.06 0.82 -2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.40 0.56 0.89 0.63 0.99 -16.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment