[HENGYUAN] QoQ Quarter Result on 30-Jun-2000 [#2]

Stock
[HENGYUAN] HENGYUAN REFINING COMPANY BERHAD
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HENGYUAN's Result
HENGYUAN's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 1,217,960 1,495,605 1,400,623 1,194,040 1,093,248 1,080,528 1,000,544 -0.19%
PBT 44,081 7,419 83,032 6,142 57,806 -3,997 78,007 0.58%
Tax -12,948 -3,032 -23,466 -2,635 -57,806 3,997 -78,007 1.83%
NP 31,133 4,387 59,566 3,507 0 0 0 -100.00%
-
NP to SH 31,133 4,387 59,566 3,507 0 0 0 -100.00%
-
Tax Rate 29.37% 40.87% 28.26% 42.90% 100.00% - 100.00% -
Total Cost 1,186,827 1,491,218 1,341,057 1,190,533 1,093,248 1,080,528 1,000,544 -0.17%
-
Net Worth 783,578 78,425,134 598,962 733,547 0 0 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 783,578 78,425,134 598,962 733,547 0 0 0 -100.00%
NOSH 300,221 300,479 299,481 292,249 0 0 0 -100.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.56% 0.29% 4.25% 0.29% 0.00% 0.00% 0.00% -
ROE 3.97% 0.01% 9.94% 0.48% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 405.69 497.74 467.68 408.57 0.00 0.00 0.00 -100.00%
EPS 10.37 1.46 19.86 1.20 13.70 -0.30 18.40 0.58%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 2.61 261.00 2.00 2.51 6.21 6.27 2.46 -0.06%
Adjusted Per Share Value based on latest NOSH - 292,249
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 405.99 498.54 466.87 398.01 364.42 360.18 333.51 -0.19%
EPS 10.38 1.46 19.86 1.17 13.70 -0.30 18.40 0.58%
DPS 0.00 0.00 0.00 0.00 0.00 10.00 0.00 -
NAPS 2.6119 261.4171 1.9965 2.4452 6.21 6.27 2.46 -0.06%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.58 3.82 3.88 4.40 4.20 0.00 0.00 -
P/RPS 0.88 0.77 0.83 1.08 0.00 0.00 0.00 -100.00%
P/EPS 34.52 261.64 19.51 366.67 30.66 0.00 0.00 -100.00%
EY 2.90 0.38 5.13 0.27 3.26 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.01 1.94 1.75 0.68 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 17/05/01 02/05/01 24/11/00 24/08/00 12/07/00 23/02/00 19/11/99 -
Price 3.82 3.88 3.78 4.34 4.44 4.68 0.00 -
P/RPS 0.94 0.78 0.81 1.06 0.00 0.00 0.00 -100.00%
P/EPS 36.84 265.75 19.00 361.67 32.41 -1,560.00 0.00 -100.00%
EY 2.71 0.38 5.26 0.28 3.09 -0.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 2.14 0.00 -
P/NAPS 1.46 0.01 1.89 1.73 0.71 0.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment