[DNEX] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 738.12%
YoY- 9.57%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 26,892 27,914 23,031 22,615 21,990 25,946 21,668 15.47%
PBT 6,272 7,400 6,116 7,790 2,121 10,183 6,360 -0.92%
Tax -1,592 -3,325 -1,396 -1,897 -984 -3,761 -3,066 -35.37%
NP 4,680 4,075 4,720 5,893 1,137 6,422 3,294 26.35%
-
NP to SH 5,373 3,790 3,055 3,914 467 4,266 2,441 69.13%
-
Tax Rate 25.38% 44.93% 22.83% 24.35% 46.39% 36.93% 48.21% -
Total Cost 22,212 23,839 18,311 16,722 20,853 19,524 18,374 13.46%
-
Net Worth 109,017 100,551 94,000 93,935 85,616 85,319 86,616 16.55%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 7,786 - - - - - - -
Div Payout % 144.93% - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 109,017 100,551 94,000 93,935 85,616 85,319 86,616 16.55%
NOSH 778,695 773,469 783,333 782,800 778,333 775,636 787,419 -0.73%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 17.40% 14.60% 20.49% 26.06% 5.17% 24.75% 15.20% -
ROE 4.93% 3.77% 3.25% 4.17% 0.55% 5.00% 2.82% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 3.45 3.61 2.94 2.89 2.83 3.35 2.75 16.30%
EPS 0.69 0.49 0.39 0.50 0.06 0.55 0.31 70.39%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.12 0.12 0.11 0.11 0.11 17.42%
Adjusted Per Share Value based on latest NOSH - 782,800
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.77 0.80 0.66 0.65 0.63 0.75 0.62 15.52%
EPS 0.15 0.11 0.09 0.11 0.01 0.12 0.07 66.13%
DPS 0.22 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0314 0.029 0.0271 0.0271 0.0247 0.0246 0.0249 16.70%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.225 0.25 0.245 0.245 0.30 0.255 0.355 -
P/RPS 6.52 6.93 8.33 8.48 10.62 7.62 12.90 -36.52%
P/EPS 32.61 51.02 62.82 49.00 500.00 46.36 114.52 -56.68%
EY 3.07 1.96 1.59 2.04 0.20 2.16 0.87 131.60%
DY 4.44 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.92 2.04 2.04 2.73 2.32 3.23 -37.10%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 16/05/16 26/02/16 23/11/15 27/08/15 15/05/15 24/02/15 10/11/14 -
Price 0.24 0.23 0.265 0.215 0.285 0.305 0.37 -
P/RPS 6.95 6.37 9.01 7.44 10.09 9.12 13.45 -35.58%
P/EPS 34.78 46.94 67.95 43.00 475.00 55.45 119.35 -56.01%
EY 2.88 2.13 1.47 2.33 0.21 1.80 0.84 127.20%
DY 4.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.77 2.21 1.79 2.59 2.77 3.36 -36.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment