[DNEX] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -95.24%
YoY- -94.5%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 15,442 17,490 16,398 21,913 15,907 24,442 25,431 -28.27%
PBT 92,384 3,752 -568 4,478 14,760 -1,789 3,549 776.59%
Tax -1,763 -16 -1,260 -2,904 -1,839 -916 -1,674 3.51%
NP 90,621 3,736 -1,828 1,574 12,921 -2,705 1,875 1223.71%
-
NP to SH 89,703 2,535 -2,934 528 11,083 -4,293 871 2090.96%
-
Tax Rate 1.91% 0.43% - 64.85% 12.46% - 47.17% -
Total Cost -75,179 13,754 18,226 20,339 2,986 27,147 23,556 -
-
Net Worth 155,061 291,909 362,889 324,342 217,009 117,081 150,445 2.03%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 155,061 291,909 362,889 324,342 217,009 117,081 150,445 2.03%
NOSH 775,306 768,181 772,105 754,285 775,034 780,545 791,818 -1.39%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 586.85% 21.36% -11.15% 7.18% 81.23% -11.07% 7.37% -
ROE 57.85% 0.87% -0.81% 0.16% 5.11% -3.67% 0.58% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 1.99 2.28 2.12 2.91 2.05 3.13 3.21 -27.27%
EPS 11.57 0.33 -0.38 0.07 1.43 -0.55 0.11 2121.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.38 0.47 0.43 0.28 0.15 0.19 3.47%
Adjusted Per Share Value based on latest NOSH - 754,285
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 0.44 0.50 0.47 0.63 0.46 0.70 0.73 -28.62%
EPS 2.58 0.07 -0.08 0.02 0.32 -0.12 0.03 1843.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0447 0.0841 0.1045 0.0934 0.0625 0.0337 0.0433 2.14%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.22 0.45 0.50 0.45 0.40 0.39 0.41 -
P/RPS 11.05 19.76 23.54 15.49 19.49 12.45 12.77 -9.18%
P/EPS 1.90 136.36 -131.58 642.86 27.97 -70.91 372.73 -97.02%
EY 52.59 0.73 -0.76 0.16 3.57 -1.41 0.27 3249.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.18 1.06 1.05 1.43 2.60 2.16 -36.20%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 22/11/11 24/08/11 20/05/11 23/02/11 15/11/10 18/08/10 17/05/10 -
Price 0.25 0.24 0.49 0.49 0.52 0.44 0.37 -
P/RPS 12.55 10.54 23.07 16.87 25.34 14.05 11.52 5.86%
P/EPS 2.16 72.73 -128.95 700.00 36.36 -80.00 336.36 -96.53%
EY 46.28 1.38 -0.78 0.14 2.75 -1.25 0.30 2767.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.63 1.04 1.14 1.86 2.93 1.95 -25.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment