[DNEX] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
20-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -655.68%
YoY- -436.85%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 16,010 15,442 17,490 16,398 21,913 15,907 24,442 -24.51%
PBT 341 92,384 3,752 -568 4,478 14,760 -1,789 -
Tax -1,744 -1,763 -16 -1,260 -2,904 -1,839 -916 53.43%
NP -1,403 90,621 3,736 -1,828 1,574 12,921 -2,705 -35.36%
-
NP to SH -1,814 89,703 2,535 -2,934 528 11,083 -4,293 -43.60%
-
Tax Rate 511.44% 1.91% 0.43% - 64.85% 12.46% - -
Total Cost 17,413 -75,179 13,754 18,226 20,339 2,986 27,147 -25.56%
-
Net Worth 134,078 155,061 291,909 362,889 324,342 217,009 117,081 9.43%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 39,434 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 134,078 155,061 291,909 362,889 324,342 217,009 117,081 9.43%
NOSH 788,695 775,306 768,181 772,105 754,285 775,034 780,545 0.69%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -8.76% 586.85% 21.36% -11.15% 7.18% 81.23% -11.07% -
ROE -1.35% 57.85% 0.87% -0.81% 0.16% 5.11% -3.67% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 2.03 1.99 2.28 2.12 2.91 2.05 3.13 -25.01%
EPS -0.23 11.57 0.33 -0.38 0.07 1.43 -0.55 -43.98%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.20 0.38 0.47 0.43 0.28 0.15 8.67%
Adjusted Per Share Value based on latest NOSH - 772,105
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.46 0.44 0.50 0.47 0.63 0.46 0.70 -24.35%
EPS -0.05 2.58 0.07 -0.08 0.02 0.32 -0.12 -44.12%
DPS 1.14 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0386 0.0447 0.0841 0.1045 0.0934 0.0625 0.0337 9.44%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.26 0.22 0.45 0.50 0.45 0.40 0.39 -
P/RPS 12.81 11.05 19.76 23.54 15.49 19.49 12.45 1.91%
P/EPS -113.04 1.90 136.36 -131.58 642.86 27.97 -70.91 36.34%
EY -0.88 52.59 0.73 -0.76 0.16 3.57 -1.41 -26.90%
DY 19.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.10 1.18 1.06 1.05 1.43 2.60 -29.70%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 22/11/11 24/08/11 20/05/11 23/02/11 15/11/10 18/08/10 -
Price 0.35 0.25 0.24 0.49 0.49 0.52 0.44 -
P/RPS 17.24 12.55 10.54 23.07 16.87 25.34 14.05 14.57%
P/EPS -152.17 2.16 72.73 -128.95 700.00 36.36 -80.00 53.33%
EY -0.66 46.28 1.38 -0.78 0.14 2.75 -1.25 -34.59%
DY 14.29 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 1.25 0.63 1.04 1.14 1.86 2.93 -20.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment