[UMW] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -127.0%
YoY- -147.29%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 3,730,842 3,650,756 3,645,110 2,016,350 2,445,112 2,954,231 3,242,313 9.83%
PBT 230,047 216,289 270,995 16,470 32,587 162,698 236,901 -1.94%
Tax -56,519 -43,484 109,335 -26,029 -11,065 -39,343 -26,322 66.67%
NP 173,528 172,805 380,330 -9,559 21,522 123,355 210,579 -12.13%
-
NP to SH 107,189 101,206 239,965 -47,899 -21,101 97,265 137,440 -15.31%
-
Tax Rate 24.57% 20.10% -40.35% 158.04% 33.96% 24.18% 11.11% -
Total Cost 3,557,314 3,477,951 3,264,780 2,025,909 2,423,590 2,830,876 3,031,734 11.27%
-
Net Worth 4,170,809 4,112,394 4,112,394 3,867,052 3,913,784 3,968,227 3,868,104 5.16%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 67,761 - - - 46,731 -
Div Payout % - - 28.24% - - - 34.00% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 4,170,809 4,112,394 4,112,394 3,867,052 3,913,784 3,968,227 3,868,104 5.16%
NOSH 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 4.65% 4.73% 10.43% -0.47% 0.88% 4.18% 6.49% -
ROE 2.57% 2.46% 5.84% -1.24% -0.54% 2.45% 3.55% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 319.34 312.49 312.00 172.59 209.29 252.87 277.53 9.83%
EPS 9.17 8.66 20.54 -4.10 -1.81 8.33 11.76 -15.32%
DPS 0.00 0.00 5.80 0.00 0.00 0.00 4.00 -
NAPS 3.57 3.52 3.52 3.31 3.35 3.3966 3.3109 5.16%
Adjusted Per Share Value based on latest NOSH - 1,168,293
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 319.34 312.49 312.00 172.59 209.29 252.87 277.53 9.83%
EPS 9.17 8.66 20.54 -4.10 -1.81 8.33 11.76 -15.32%
DPS 0.00 0.00 5.80 0.00 0.00 0.00 4.00 -
NAPS 3.57 3.52 3.52 3.31 3.35 3.3966 3.3109 5.16%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 3.10 3.29 2.97 3.13 3.16 3.26 3.40 -
P/RPS 0.97 1.05 0.95 1.81 1.51 1.29 1.23 -14.67%
P/EPS 33.79 37.98 14.46 -76.34 -174.96 39.16 28.90 11.01%
EY 2.96 2.63 6.92 -1.31 -0.57 2.55 3.46 -9.90%
DY 0.00 0.00 1.95 0.00 0.00 0.00 1.18 -
P/NAPS 0.87 0.93 0.84 0.95 0.94 0.96 1.03 -10.67%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 24/05/22 25/02/22 29/11/21 26/08/21 24/05/21 25/02/21 -
Price 3.06 3.35 3.10 3.08 3.20 3.14 2.88 -
P/RPS 0.96 1.07 0.99 1.78 1.53 1.24 1.04 -5.21%
P/EPS 33.35 38.67 15.09 -75.12 -177.17 37.72 24.48 22.96%
EY 3.00 2.59 6.63 -1.33 -0.56 2.65 4.08 -18.58%
DY 0.00 0.00 1.87 0.00 0.00 0.00 1.39 -
P/NAPS 0.86 0.95 0.88 0.93 0.96 0.92 0.87 -0.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment