[UMW] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -62.89%
YoY- -57.91%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 7,381,598 3,650,756 11,060,803 7,415,693 5,399,343 2,954,231 9,554,565 -15.84%
PBT 446,336 216,289 482,750 211,755 195,285 162,698 400,665 7.48%
Tax -100,003 -43,484 32,898 -76,437 -50,408 -39,343 -77,742 18.33%
NP 346,333 172,805 515,648 135,318 144,877 123,355 322,923 4.78%
-
NP to SH 208,395 101,206 268,230 28,265 76,164 97,265 204,600 1.23%
-
Tax Rate 22.41% 20.10% -6.81% 36.10% 25.81% 24.18% 19.40% -
Total Cost 7,035,265 3,477,951 10,545,155 7,280,375 5,254,466 2,830,876 9,231,642 -16.60%
-
Net Worth 4,170,809 4,112,394 4,112,394 3,867,052 3,913,784 3,968,227 3,868,104 5.16%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 67,761 - - - 46,731 -
Div Payout % - - 25.26% - - - 22.84% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 4,170,809 4,112,394 4,112,394 3,867,052 3,913,784 3,968,227 3,868,104 5.16%
NOSH 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 4.69% 4.73% 4.66% 1.82% 2.68% 4.18% 3.38% -
ROE 5.00% 2.46% 6.52% 0.73% 1.95% 2.45% 5.29% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 631.83 312.49 946.75 634.75 462.16 252.87 817.82 -15.84%
EPS 17.84 8.66 22.96 2.42 6.52 8.33 17.51 1.25%
DPS 0.00 0.00 5.80 0.00 0.00 0.00 4.00 -
NAPS 3.57 3.52 3.52 3.31 3.35 3.3966 3.3109 5.16%
Adjusted Per Share Value based on latest NOSH - 1,168,293
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 631.83 312.49 946.75 634.75 462.16 252.87 817.82 -15.84%
EPS 17.84 8.66 22.96 2.42 6.52 8.33 17.51 1.25%
DPS 0.00 0.00 5.80 0.00 0.00 0.00 4.00 -
NAPS 3.57 3.52 3.52 3.31 3.35 3.3966 3.3109 5.16%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 3.10 3.29 2.97 3.13 3.16 3.26 3.40 -
P/RPS 0.49 1.05 0.31 0.49 0.68 1.29 0.42 10.85%
P/EPS 17.38 37.98 12.94 129.37 48.47 39.16 19.41 -7.11%
EY 5.75 2.63 7.73 0.77 2.06 2.55 5.15 7.64%
DY 0.00 0.00 1.95 0.00 0.00 0.00 1.18 -
P/NAPS 0.87 0.93 0.84 0.95 0.94 0.96 1.03 -10.67%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 26/08/22 24/05/22 25/02/22 29/11/21 26/08/21 24/05/21 25/02/21 -
Price 3.06 3.35 3.10 3.08 3.20 3.14 2.88 -
P/RPS 0.48 1.07 0.33 0.49 0.69 1.24 0.35 23.50%
P/EPS 17.15 38.67 13.50 127.31 49.09 37.72 16.45 2.82%
EY 5.83 2.59 7.41 0.79 2.04 2.65 6.08 -2.76%
DY 0.00 0.00 1.87 0.00 0.00 0.00 1.39 -
P/NAPS 0.86 0.95 0.88 0.93 0.96 0.92 0.87 -0.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment