[UMW] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -88.24%
YoY- 103.48%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 2,882,665 2,966,016 2,774,803 2,681,828 3,289,976 2,919,134 2,415,339 12.50%
PBT 150,305 152,135 140,676 103,946 233,568 301,339 147,300 1.35%
Tax -19,083 -38,382 -29,835 -27,818 -61,497 -161,742 -53,506 -49.67%
NP 131,222 113,753 110,841 76,128 172,071 139,597 93,794 25.06%
-
NP to SH 110,293 57,189 86,502 15,066 128,130 124,376 74,084 30.34%
-
Tax Rate 12.70% 25.23% 21.21% 26.76% 26.33% 53.67% 36.32% -
Total Cost 2,751,443 2,852,263 2,663,962 2,605,700 3,117,905 2,779,537 2,321,545 11.98%
-
Net Worth 3,549,627 3,451,140 3,421,582 3,326,717 3,287,812 3,178,577 3,127,756 8.79%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 46,731 - - 29,207 - - 58,414 -13.81%
Div Payout % 42.37% - - 193.86% - - 78.85% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 3,549,627 3,451,140 3,421,582 3,326,717 3,287,812 3,178,577 3,127,756 8.79%
NOSH 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 4.55% 3.84% 3.99% 2.84% 5.23% 4.78% 3.88% -
ROE 3.11% 1.66% 2.53% 0.45% 3.90% 3.91% 2.37% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 246.74 253.88 237.51 229.55 281.61 249.86 206.74 12.50%
EPS 9.44 4.90 7.40 1.29 10.97 10.65 6.34 30.36%
DPS 4.00 0.00 0.00 2.50 0.00 0.00 5.00 -13.81%
NAPS 3.0383 2.954 2.9287 2.8475 2.8142 2.7207 2.6772 8.79%
Adjusted Per Share Value based on latest NOSH - 1,168,293
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 246.74 253.88 237.51 229.55 281.61 249.86 206.74 12.50%
EPS 9.44 4.90 7.40 1.29 10.97 10.65 6.34 30.36%
DPS 4.00 0.00 0.00 2.50 0.00 0.00 5.00 -13.81%
NAPS 3.0383 2.954 2.9287 2.8475 2.8142 2.7207 2.6772 8.79%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 4.88 5.40 5.73 5.47 5.02 5.97 6.13 -
P/RPS 1.98 2.13 2.41 2.38 1.78 2.39 2.97 -23.66%
P/EPS 51.69 110.31 77.39 424.17 45.77 56.08 96.67 -34.09%
EY 1.93 0.91 1.29 0.24 2.18 1.78 1.03 51.93%
DY 0.82 0.00 0.00 0.46 0.00 0.00 0.82 0.00%
P/NAPS 1.61 1.83 1.96 1.92 1.78 2.19 2.29 -20.91%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 20/11/19 21/05/19 27/02/19 30/11/18 29/08/18 22/05/18 -
Price 4.40 4.50 5.45 5.82 5.05 6.05 6.60 -
P/RPS 1.78 1.77 2.29 2.54 1.79 2.42 3.19 -32.19%
P/EPS 46.61 91.93 73.61 451.31 46.05 56.83 104.08 -41.43%
EY 2.15 1.09 1.36 0.22 2.17 1.76 0.96 71.09%
DY 0.91 0.00 0.00 0.43 0.00 0.00 0.76 12.74%
P/NAPS 1.45 1.52 1.86 2.04 1.79 2.22 2.47 -29.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment