[UMW] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[UMW] UMW HOLDINGS BHD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 474.15%
YoY- 16.76%
Quarter Report
Latest QR
Upcoming QR
UMW's Result
UMW's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 3,115,661 2,882,665 2,966,016 2,774,803 2,681,828 3,289,976 2,919,134 4.42%
PBT 311,671 150,305 152,135 140,676 103,946 233,568 301,339 2.26%
Tax -38,750 -19,083 -38,382 -29,835 -27,818 -61,497 -161,742 -61.32%
NP 272,921 131,222 113,753 110,841 76,128 172,071 139,597 56.16%
-
NP to SH 200,460 110,293 57,189 86,502 15,066 128,130 124,376 37.34%
-
Tax Rate 12.43% 12.70% 25.23% 21.21% 26.76% 26.33% 53.67% -
Total Cost 2,842,740 2,751,443 2,852,263 2,663,962 2,605,700 3,117,905 2,779,537 1.50%
-
Net Worth 3,692,626 3,549,627 3,451,140 3,421,582 3,326,717 3,287,812 3,178,577 10.47%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 23,365 46,731 - - 29,207 - - -
Div Payout % 11.66% 42.37% - - 193.86% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 3,692,626 3,549,627 3,451,140 3,421,582 3,326,717 3,287,812 3,178,577 10.47%
NOSH 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 1,168,293 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 8.76% 4.55% 3.84% 3.99% 2.84% 5.23% 4.78% -
ROE 5.43% 3.11% 1.66% 2.53% 0.45% 3.90% 3.91% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 266.68 246.74 253.88 237.51 229.55 281.61 249.86 4.42%
EPS 17.15 9.44 4.90 7.40 1.29 10.97 10.65 37.26%
DPS 2.00 4.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 3.1607 3.0383 2.954 2.9287 2.8475 2.8142 2.7207 10.47%
Adjusted Per Share Value based on latest NOSH - 1,168,293
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 266.68 246.74 253.88 237.51 229.55 281.61 249.86 4.42%
EPS 17.15 9.44 4.90 7.40 1.29 10.97 10.65 37.26%
DPS 2.00 4.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 3.1607 3.0383 2.954 2.9287 2.8475 2.8142 2.7207 10.47%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 4.49 4.88 5.40 5.73 5.47 5.02 5.97 -
P/RPS 1.68 1.98 2.13 2.41 2.38 1.78 2.39 -20.89%
P/EPS 26.17 51.69 110.31 77.39 424.17 45.77 56.08 -39.75%
EY 3.82 1.93 0.91 1.29 0.24 2.18 1.78 66.14%
DY 0.45 0.82 0.00 0.00 0.46 0.00 0.00 -
P/NAPS 1.42 1.61 1.83 1.96 1.92 1.78 2.19 -25.02%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 20/11/19 21/05/19 27/02/19 30/11/18 29/08/18 -
Price 3.23 4.40 4.50 5.45 5.82 5.05 6.05 -
P/RPS 1.21 1.78 1.77 2.29 2.54 1.79 2.42 -36.92%
P/EPS 18.82 46.61 91.93 73.61 451.31 46.05 56.83 -52.03%
EY 5.31 2.15 1.09 1.36 0.22 2.17 1.76 108.37%
DY 0.62 0.91 0.00 0.00 0.43 0.00 0.00 -
P/NAPS 1.02 1.45 1.52 1.86 2.04 1.79 2.22 -40.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment