[SAPRES] QoQ Quarter Result on 31-Oct-2016 [#3]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Oct-2016 [#3]
Profit Trend
QoQ- 4553.15%
YoY- 6303.22%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
Quarter Result
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Revenue 12,264 12,358 15,379 11,858 12,030 11,629 15,859 -15.76%
PBT -1,621 631 -1,372 96,736 -4,406 -3,559 3,660 -
Tax -483 -383 -1,004 1,585 6,519 5,838 -399 13.59%
NP -2,104 248 -2,376 98,321 2,113 2,279 3,261 -
-
NP to SH -2,104 248 -2,376 98,321 2,113 2,279 3,261 -
-
Tax Rate - 60.70% - -1.64% - - 10.90% -
Total Cost 14,368 12,110 17,755 -86,463 9,917 9,350 12,598 9.16%
-
Net Worth 446,720 449,512 449,512 450,911 369,425 371,910 368,232 13.76%
Dividend
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Div - - - - 16,092 4,194 - -
Div Payout % - - - - 761.59% 184.05% - -
Equity
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Net Worth 446,720 449,512 449,512 450,911 369,425 371,910 368,232 13.76%
NOSH 139,600 139,600 139,600 139,601 139,933 139,815 139,482 0.05%
Ratio Analysis
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
NP Margin -17.16% 2.01% -15.45% 829.15% 17.56% 19.60% 20.56% -
ROE -0.47% 0.06% -0.53% 21.80% 0.57% 0.61% 0.89% -
Per Share
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 8.79 8.85 11.02 8.49 8.60 8.32 11.37 -15.77%
EPS -1.51 0.18 -1.70 70.43 1.51 1.63 2.34 -
DPS 0.00 0.00 0.00 0.00 11.50 3.00 0.00 -
NAPS 3.20 3.22 3.22 3.23 2.64 2.66 2.64 13.69%
Adjusted Per Share Value based on latest NOSH - 139,601
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
RPS 4.73 4.77 5.93 4.57 4.64 4.49 6.12 -15.79%
EPS -0.81 0.10 -0.92 37.92 0.82 0.88 1.26 -
DPS 0.00 0.00 0.00 0.00 6.21 1.62 0.00 -
NAPS 1.7231 1.7338 1.7338 1.7392 1.4249 1.4345 1.4203 13.76%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 31/07/17 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 -
Price 1.08 1.10 0.93 0.95 1.03 1.13 1.36 -
P/RPS 12.29 12.43 8.44 11.18 11.98 13.59 11.96 1.83%
P/EPS -71.66 619.19 -54.64 1.35 68.21 69.33 58.17 -
EY -1.40 0.16 -1.83 74.14 1.47 1.44 1.72 -
DY 0.00 0.00 0.00 0.00 11.17 2.65 0.00 -
P/NAPS 0.34 0.34 0.29 0.29 0.39 0.42 0.52 -24.68%
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 CAGR
Date 28/09/17 20/06/17 30/03/17 24/11/16 29/09/16 29/06/16 31/03/16 -
Price 0.96 1.09 1.17 0.95 1.02 1.00 1.21 -
P/RPS 10.93 12.31 10.62 11.18 11.86 12.02 10.64 1.81%
P/EPS -63.70 613.56 -68.74 1.35 67.55 61.35 51.76 -
EY -1.57 0.16 -1.45 74.14 1.48 1.63 1.93 -
DY 0.00 0.00 0.00 0.00 11.27 3.00 0.00 -
P/NAPS 0.30 0.34 0.36 0.29 0.39 0.38 0.46 -24.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment