[NESTLE] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[NESTLE] NESTLE (M) BHD
Announcement Date
07-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -13.38%
YoY- 12.86%
Quarter Report
Latest QR
Upcoming QR
NESTLE's Result
NESTLE's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 983,932 972,648 961,822 1,014,910 927,688 856,696 861,442 9.25%
PBT 130,404 104,798 113,063 98,733 124,758 52,517 153,565 -10.31%
Tax -30,050 -27,519 -25,521 -17,013 -30,413 -18,677 -37,599 -13.86%
NP 100,354 77,279 87,542 81,720 94,345 33,840 115,966 -9.18%
-
NP to SH 100,354 77,279 87,542 81,720 94,345 33,840 115,966 -9.18%
-
Tax Rate 23.04% 26.26% 22.57% 17.23% 24.38% 35.56% 24.48% -
Total Cost 883,578 895,369 874,280 933,190 833,343 822,856 745,476 11.98%
-
Net Worth 616,805 515,975 447,911 485,395 729,338 637,871 586,279 3.43%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 187,627 - 117,245 143,499 184,818 - -
Div Payout % - 242.79% - 143.47% 152.10% 546.15% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 616,805 515,975 447,911 485,395 729,338 637,871 586,279 3.43%
NOSH 234,526 234,534 234,508 234,490 234,514 234,511 234,511 0.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 10.20% 7.95% 9.10% 8.05% 10.17% 3.95% 13.46% -
ROE 16.27% 14.98% 19.54% 16.84% 12.94% 5.31% 19.78% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 419.54 414.71 410.14 432.81 395.58 365.31 367.33 9.25%
EPS 42.79 32.95 37.33 34.85 40.23 14.43 49.45 -9.18%
DPS 0.00 80.00 0.00 50.00 61.19 78.81 0.00 -
NAPS 2.63 2.20 1.91 2.07 3.11 2.72 2.50 3.43%
Adjusted Per Share Value based on latest NOSH - 234,490
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 419.59 414.78 410.16 432.80 395.60 365.33 367.35 9.26%
EPS 42.79 32.95 37.33 34.85 40.23 14.43 49.45 -9.18%
DPS 0.00 80.01 0.00 50.00 61.19 78.81 0.00 -
NAPS 2.6303 2.2003 1.9101 2.0699 3.1102 2.7201 2.5001 3.43%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 29.50 27.00 27.25 29.00 27.75 26.25 24.30 -
P/RPS 7.03 6.51 6.64 6.70 7.02 7.19 6.62 4.08%
P/EPS 68.94 81.94 73.00 83.21 68.98 181.91 49.14 25.29%
EY 1.45 1.22 1.37 1.20 1.45 0.55 2.03 -20.07%
DY 0.00 2.96 0.00 1.72 2.21 3.00 0.00 -
P/NAPS 11.22 12.27 14.27 14.01 8.92 9.65 9.72 10.03%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 15/04/09 26/02/09 30/10/08 07/08/08 23/04/08 28/02/08 25/10/07 -
Price 29.50 27.50 27.75 27.00 30.00 26.25 23.90 -
P/RPS 7.03 6.63 6.77 6.24 7.58 7.19 6.51 5.25%
P/EPS 68.94 83.46 74.34 77.47 74.57 181.91 48.33 26.69%
EY 1.45 1.20 1.35 1.29 1.34 0.55 2.07 -21.10%
DY 0.00 2.91 0.00 1.85 2.04 3.00 0.00 -
P/NAPS 11.22 12.50 14.53 13.04 9.65 9.65 9.56 11.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment