[HUMEIND] QoQ Quarter Result on 30-Jun-2008 [#4]

Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 21.0%
YoY- 54.93%
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 7,608 9,112 8,820 8,380 11,595 11,870 15,904 -38.80%
PBT -1,338 116 88 -1,236 -931 -1,861 -1,452 -5.30%
Tax 0 0 0 510 12 -7 -5 -
NP -1,338 116 88 -726 -919 -1,868 -1,457 -5.51%
-
NP to SH -1,338 116 88 -726 -919 -1,868 -1,457 -5.51%
-
Tax Rate - 0.00% 0.00% - - - - -
Total Cost 8,946 8,996 8,732 9,106 12,514 13,738 17,361 -35.69%
-
Net Worth 56,631 56,778 58,457 57,707 58,368 59,775 61,642 -5.49%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 56,631 56,778 58,457 57,707 58,368 59,775 61,642 -5.49%
NOSH 62,232 61,052 62,857 62,051 62,094 62,266 62,264 -0.03%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -17.59% 1.27% 1.00% -8.66% -7.93% -15.74% -9.16% -
ROE -2.36% 0.20% 0.15% -1.26% -1.57% -3.13% -2.36% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 12.23 14.92 14.03 13.50 18.67 19.06 25.54 -38.76%
EPS -2.15 0.19 0.14 -1.17 -1.48 -3.00 -2.34 -5.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.93 0.93 0.93 0.94 0.96 0.99 -5.45%
Adjusted Per Share Value based on latest NOSH - 62,051
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.05 1.26 1.22 1.16 1.60 1.64 2.19 -38.71%
EPS -0.18 0.02 0.01 -0.10 -0.13 -0.26 -0.20 -6.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0781 0.0783 0.0806 0.0795 0.0805 0.0824 0.085 -5.48%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.35 0.40 0.56 0.40 0.42 0.61 0.82 -
P/RPS 2.86 2.68 3.99 2.96 2.25 3.20 3.21 -7.40%
P/EPS -16.28 210.53 400.00 -34.19 -28.38 -20.33 -35.04 -39.98%
EY -6.14 0.47 0.25 -2.93 -3.52 -4.92 -2.85 66.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.60 0.43 0.45 0.64 0.83 -40.56%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 20/05/09 24/02/09 19/11/08 19/08/08 26/05/08 26/02/08 14/11/07 -
Price 0.50 0.38 0.35 0.62 0.60 0.52 0.82 -
P/RPS 4.09 2.55 2.49 4.59 3.21 2.73 3.21 17.51%
P/EPS -23.26 200.00 250.00 -52.99 -40.54 -17.33 -35.04 -23.88%
EY -4.30 0.50 0.40 -1.89 -2.47 -5.77 -2.85 31.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.41 0.38 0.67 0.64 0.54 0.83 -23.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment