[HUMEIND] QoQ Cumulative Quarter Result on 30-Jun-2008 [#4]

Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -17.11%
YoY- -95.21%
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 25,540 17,932 8,820 47,749 39,369 27,774 15,904 37.09%
PBT -1,134 204 88 -5,480 -4,244 -3,313 -1,452 -15.18%
Tax 0 0 0 510 0 -12 -5 -
NP -1,134 204 88 -4,970 -4,244 -3,325 -1,457 -15.37%
-
NP to SH -1,134 204 88 -4,970 -4,244 -3,325 -1,457 -15.37%
-
Tax Rate - 0.00% 0.00% - - - - -
Total Cost 26,674 17,728 8,732 52,719 43,613 31,099 17,361 33.11%
-
Net Worth 56,699 57,490 58,457 57,848 58,495 59,663 61,642 -5.41%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 56,699 57,490 58,457 57,848 58,495 59,663 61,642 -5.41%
NOSH 62,307 61,818 62,857 62,202 62,228 62,149 62,264 0.04%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -4.44% 1.14% 1.00% -10.41% -10.78% -11.97% -9.16% -
ROE -2.00% 0.35% 0.15% -8.59% -7.26% -5.57% -2.36% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 40.99 29.01 14.03 76.76 63.26 44.69 25.54 37.03%
EPS -1.82 0.33 0.14 -7.99 -6.82 -5.35 -2.34 -15.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.93 0.93 0.93 0.94 0.96 0.99 -5.45%
Adjusted Per Share Value based on latest NOSH - 62,051
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 3.52 2.47 1.22 6.58 5.43 3.83 2.19 37.17%
EPS -0.16 0.03 0.01 -0.69 -0.58 -0.46 -0.20 -13.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0782 0.0792 0.0806 0.0797 0.0806 0.0822 0.085 -5.40%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.35 0.40 0.56 0.40 0.42 0.61 0.82 -
P/RPS 0.85 1.38 3.99 0.52 0.66 1.36 3.21 -58.73%
P/EPS -19.23 121.21 400.00 -5.01 -6.16 -11.40 -35.04 -32.94%
EY -5.20 0.83 0.25 -19.98 -16.24 -8.77 -2.85 49.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.60 0.43 0.45 0.64 0.83 -40.56%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 20/05/09 24/02/09 19/11/08 19/08/08 26/05/08 26/02/08 14/11/07 -
Price 0.50 0.38 0.35 0.62 0.60 0.52 0.82 -
P/RPS 1.22 1.31 2.49 0.81 0.95 1.16 3.21 -47.50%
P/EPS -27.47 115.15 250.00 -7.76 -8.80 -9.72 -35.04 -14.96%
EY -3.64 0.87 0.40 -12.89 -11.37 -10.29 -2.85 17.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.41 0.38 0.67 0.64 0.54 0.83 -23.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment