[TAANN] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 134.01%
YoY- -62.46%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 455,721 489,189 385,171 350,653 450,654 594,886 654,153 -21.36%
PBT 83,914 103,286 59,178 55,800 102,398 160,962 175,456 -38.76%
Tax -63,512 -19,272 -5,341 -12,271 -70,468 -33,238 -61,365 2.31%
NP 20,402 84,014 53,837 43,529 31,930 127,724 114,091 -68.15%
-
NP to SH 9,012 65,141 42,975 39,270 16,781 101,495 92,019 -78.66%
-
Tax Rate 75.69% 18.66% 9.03% 21.99% 68.82% 20.65% 34.97% -
Total Cost 435,319 405,175 331,334 307,124 418,724 467,162 540,062 -13.35%
-
Net Worth 1,792,680 1,841,131 1,779,466 1,779,466 1,735,420 1,761,848 1,726,611 2.52%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - 66,069 - 44,046 - 44,046 66,069 -
Div Payout % - 101.43% - 112.16% - 43.40% 71.80% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,792,680 1,841,131 1,779,466 1,779,466 1,735,420 1,761,848 1,726,611 2.52%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 444,645 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 4.48% 17.17% 13.98% 12.41% 7.09% 21.47% 17.44% -
ROE 0.50% 3.54% 2.42% 2.21% 0.97% 5.76% 5.33% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 103.46 111.06 87.45 79.61 102.31 135.06 148.52 -21.36%
EPS 2.05 14.79 9.76 8.92 3.81 23.04 20.89 -78.63%
DPS 0.00 15.00 0.00 10.00 0.00 10.00 15.00 -
NAPS 4.07 4.18 4.04 4.04 3.94 4.00 3.92 2.52%
Adjusted Per Share Value based on latest NOSH - 444,645
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 102.49 110.02 86.62 78.86 101.35 133.79 147.12 -21.36%
EPS 2.03 14.65 9.67 8.83 3.77 22.83 20.69 -78.63%
DPS 0.00 14.86 0.00 9.91 0.00 9.91 14.86 -
NAPS 4.0317 4.1407 4.002 4.002 3.9029 3.9624 3.8831 2.52%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 3.66 3.37 3.34 3.16 3.78 3.23 3.98 -
P/RPS 3.54 3.03 3.82 3.97 3.69 2.39 2.68 20.32%
P/EPS 178.88 22.79 34.23 35.44 99.22 14.02 19.05 343.27%
EY 0.56 4.39 2.92 2.82 1.01 7.13 5.25 -77.41%
DY 0.00 4.45 0.00 3.16 0.00 3.10 3.77 -
P/NAPS 0.90 0.81 0.83 0.78 0.96 0.81 1.02 -7.98%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 28/11/23 30/08/23 24/05/23 24/02/23 29/11/22 29/08/22 -
Price 3.66 3.51 3.63 3.22 3.43 3.75 3.97 -
P/RPS 3.54 3.16 4.15 4.04 3.35 2.78 2.67 20.62%
P/EPS 178.88 23.73 37.20 36.12 90.03 16.27 19.00 344.04%
EY 0.56 4.21 2.69 2.77 1.11 6.14 5.26 -77.44%
DY 0.00 4.27 0.00 3.11 0.00 2.67 3.78 -
P/NAPS 0.90 0.84 0.90 0.80 0.87 0.94 1.01 -7.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment