[NIKKO] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 265.32%
YoY- 3.36%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 11,905 26,885 130,937 36,981 15,473 52,198 120,704 -78.68%
PBT -7,121 -10,679 12,770 4,149 -2,194 1,522 19,140 -
Tax 7,121 10,679 -3,480 -517 2,194 3,818 -4,781 -
NP 0 0 9,290 3,632 0 5,340 14,359 -
-
NP to SH -7,121 -7,114 9,290 3,632 -2,197 5,340 14,359 -
-
Tax Rate - - 27.25% 12.46% - -250.85% 24.98% -
Total Cost 11,905 26,885 121,647 33,349 15,473 46,858 106,345 -76.80%
-
Net Worth 147,837 155,676 172,845 163,420 159,787 161,900 162,702 -6.19%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 147,837 155,676 172,845 163,420 159,787 161,900 162,702 -6.19%
NOSH 99,040 98,942 99,040 98,964 98,963 98,913 99,027 0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 7.10% 9.82% 0.00% 10.23% 11.90% -
ROE -4.82% -4.57% 5.37% 2.22% -1.37% 3.30% 8.83% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 12.02 27.17 132.21 37.37 15.63 52.77 121.89 -78.68%
EPS -7.19 -7.19 9.38 3.67 -2.22 5.39 14.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4927 1.5734 1.7452 1.6513 1.6146 1.6368 1.643 -6.20%
Adjusted Per Share Value based on latest NOSH - 98,964
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 11.96 27.00 131.49 37.14 15.54 52.42 121.22 -78.67%
EPS -7.15 -7.14 9.33 3.65 -2.21 5.36 14.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4847 1.5634 1.7358 1.6412 1.6047 1.6259 1.6339 -6.18%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/05/02 04/04/02 29/11/01 30/08/01 31/05/01 27/03/01 24/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment