[HUNZPTY] QoQ Quarter Result on 30-Jun-2005 [#4]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- 54.23%
YoY- -18.84%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 15,250 31,104 26,007 26,646 26,769 24,497 33,666 -41.04%
PBT 3,245 8,730 7,048 12,180 7,461 4,852 8,436 -47.13%
Tax -1,030 -2,446 -2,064 -4,315 -3,751 -2,260 -4,097 -60.20%
NP 2,215 6,284 4,984 7,865 3,710 2,592 4,339 -36.15%
-
NP to SH 1,785 4,790 4,284 5,722 3,710 2,592 4,339 -44.71%
-
Tax Rate 31.74% 28.02% 29.28% 35.43% 50.27% 46.58% 48.57% -
Total Cost 13,035 24,820 21,023 18,781 23,059 21,905 29,327 -41.78%
-
Net Worth 181,889 203,004 178,690 161,011 149,025 147,225 154,583 11.46%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - 7,944 - - - -
Div Payout % - - - 138.84% - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 181,889 203,004 178,690 161,011 149,025 147,225 154,583 11.46%
NOSH 112,974 114,047 114,545 105,928 104,213 103,680 106,609 3.94%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 14.52% 20.20% 19.16% 29.52% 13.86% 10.58% 12.89% -
ROE 0.98% 2.36% 2.40% 3.55% 2.49% 1.76% 2.81% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 13.50 27.27 22.70 25.15 25.69 23.63 31.58 -43.28%
EPS 1.58 4.20 3.74 5.37 3.56 2.50 4.07 -46.81%
DPS 0.00 0.00 0.00 7.50 0.00 0.00 0.00 -
NAPS 1.61 1.78 1.56 1.52 1.43 1.42 1.45 7.23%
Adjusted Per Share Value based on latest NOSH - 105,928
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 6.77 13.81 11.55 11.83 11.89 10.88 14.95 -41.05%
EPS 0.79 2.13 1.90 2.54 1.65 1.15 1.93 -44.90%
DPS 0.00 0.00 0.00 3.53 0.00 0.00 0.00 -
NAPS 0.8077 0.9014 0.7935 0.715 0.6617 0.6537 0.6864 11.47%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 1.16 1.24 1.28 1.32 1.47 1.61 1.51 -
P/RPS 8.59 4.55 5.64 5.25 5.72 6.81 4.78 47.86%
P/EPS 73.42 29.52 34.22 24.44 41.29 64.40 37.10 57.69%
EY 1.36 3.39 2.92 4.09 2.42 1.55 2.70 -36.71%
DY 0.00 0.00 0.00 5.68 0.00 0.00 0.00 -
P/NAPS 0.72 0.70 0.82 0.87 1.03 1.13 1.04 -21.75%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 08/06/06 20/03/06 21/11/05 26/08/05 24/05/05 25/02/05 26/11/04 -
Price 1.15 1.20 1.25 1.33 1.35 1.49 1.58 -
P/RPS 8.52 4.40 5.51 5.29 5.26 6.31 5.00 42.70%
P/EPS 72.78 28.57 33.42 24.62 37.92 59.60 38.82 52.10%
EY 1.37 3.50 2.99 4.06 2.64 1.68 2.58 -34.45%
DY 0.00 0.00 0.00 5.64 0.00 0.00 0.00 -
P/NAPS 0.71 0.67 0.80 0.88 0.94 1.05 1.09 -24.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment