[HUNZPTY] YoY Quarter Result on 31-Mar-2006 [#3]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
08-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -62.73%
YoY- -51.89%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 18,506 54,066 44,667 15,250 26,769 21,677 34,871 -10.01%
PBT 8,986 13,439 11,451 3,245 7,461 4,406 4,350 12.84%
Tax -2,694 -3,735 -3,015 -1,030 -3,751 -2,252 -2,519 1.12%
NP 6,292 9,704 8,436 2,215 3,710 2,154 1,831 22.81%
-
NP to SH 5,786 9,660 7,662 1,785 3,710 2,154 1,831 21.11%
-
Tax Rate 29.98% 27.79% 26.33% 31.74% 50.27% 51.11% 57.91% -
Total Cost 12,214 44,362 36,231 13,035 23,059 19,523 33,040 -15.27%
-
Net Worth 313,107 313,912 208,033 181,889 149,025 89,434 98,175 21.30%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - 5,610 56 - - 53 - -
Div Payout % - 58.08% 0.74% - - 2.48% - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 313,107 313,912 208,033 181,889 149,025 89,434 98,175 21.30%
NOSH 144,289 151,648 113,679 112,974 104,213 66,687 60,230 15.65%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 34.00% 17.95% 18.89% 14.52% 13.86% 9.94% 5.25% -
ROE 1.85% 3.08% 3.68% 0.98% 2.49% 2.41% 1.87% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 12.83 35.65 39.29 13.50 25.69 32.51 57.90 -22.19%
EPS 4.01 6.37 6.74 1.58 3.56 3.23 3.04 4.71%
DPS 0.00 3.70 0.05 0.00 0.00 0.08 0.00 -
NAPS 2.17 2.07 1.83 1.61 1.43 1.3411 1.63 4.88%
Adjusted Per Share Value based on latest NOSH - 112,974
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 8.22 24.01 19.83 6.77 11.89 9.63 15.48 -10.00%
EPS 2.57 4.29 3.40 0.79 1.65 0.96 0.81 21.19%
DPS 0.00 2.49 0.03 0.00 0.00 0.02 0.00 -
NAPS 1.3903 1.3939 0.9238 0.8077 0.6617 0.3971 0.4359 21.30%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.26 2.14 2.19 1.16 1.47 1.70 1.12 -
P/RPS 9.82 6.00 5.57 8.59 5.72 5.23 1.93 31.11%
P/EPS 31.42 33.59 32.49 73.42 41.29 52.63 36.84 -2.61%
EY 3.18 2.98 3.08 1.36 2.42 1.90 2.71 2.69%
DY 0.00 1.73 0.02 0.00 0.00 0.05 0.00 -
P/NAPS 0.58 1.03 1.20 0.72 1.03 1.27 0.69 -2.85%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 20/05/09 26/05/08 07/05/07 08/06/06 24/05/05 20/05/04 28/05/03 -
Price 1.42 1.84 3.10 1.15 1.35 1.45 1.35 -
P/RPS 11.07 5.16 7.89 8.52 5.26 4.46 2.33 29.62%
P/EPS 35.41 28.89 45.99 72.78 37.92 44.89 44.41 -3.70%
EY 2.82 3.46 2.17 1.37 2.64 2.23 2.25 3.83%
DY 0.00 2.01 0.02 0.00 0.00 0.06 0.00 -
P/NAPS 0.65 0.89 1.69 0.71 0.94 1.08 0.83 -3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment