[HUNZPTY] YoY Quarter Result on 31-Mar-2005 [#3]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
24-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 43.13%
YoY- 72.24%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 54,066 44,667 15,250 26,769 21,677 34,871 8,170 36.98%
PBT 13,439 11,451 3,245 7,461 4,406 4,350 2,954 28.69%
Tax -3,735 -3,015 -1,030 -3,751 -2,252 -2,519 -1,541 15.88%
NP 9,704 8,436 2,215 3,710 2,154 1,831 1,413 37.82%
-
NP to SH 9,660 7,662 1,785 3,710 2,154 1,831 1,413 37.72%
-
Tax Rate 27.79% 26.33% 31.74% 50.27% 51.11% 57.91% 52.17% -
Total Cost 44,362 36,231 13,035 23,059 19,523 33,040 6,757 36.79%
-
Net Worth 313,912 208,033 181,889 149,025 89,434 98,175 91,593 22.76%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 5,610 56 - - 53 - - -
Div Payout % 58.08% 0.74% - - 2.48% - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 313,912 208,033 181,889 149,025 89,434 98,175 91,593 22.76%
NOSH 151,648 113,679 112,974 104,213 66,687 60,230 59,872 16.73%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 17.95% 18.89% 14.52% 13.86% 9.94% 5.25% 17.29% -
ROE 3.08% 3.68% 0.98% 2.49% 2.41% 1.87% 1.54% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 35.65 39.29 13.50 25.69 32.51 57.90 13.65 17.33%
EPS 6.37 6.74 1.58 3.56 3.23 3.04 2.36 17.97%
DPS 3.70 0.05 0.00 0.00 0.08 0.00 0.00 -
NAPS 2.07 1.83 1.61 1.43 1.3411 1.63 1.5298 5.16%
Adjusted Per Share Value based on latest NOSH - 104,213
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 24.01 19.83 6.77 11.89 9.63 15.48 3.63 36.96%
EPS 4.29 3.40 0.79 1.65 0.96 0.81 0.63 37.63%
DPS 2.49 0.03 0.00 0.00 0.02 0.00 0.00 -
NAPS 1.3939 0.9238 0.8077 0.6617 0.3971 0.4359 0.4067 22.76%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 2.14 2.19 1.16 1.47 1.70 1.12 1.41 -
P/RPS 6.00 5.57 8.59 5.72 5.23 1.93 10.33 -8.64%
P/EPS 33.59 32.49 73.42 41.29 52.63 36.84 59.75 -9.14%
EY 2.98 3.08 1.36 2.42 1.90 2.71 1.67 10.12%
DY 1.73 0.02 0.00 0.00 0.05 0.00 0.00 -
P/NAPS 1.03 1.20 0.72 1.03 1.27 0.69 0.92 1.89%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 26/05/08 07/05/07 08/06/06 24/05/05 20/05/04 28/05/03 28/05/02 -
Price 1.84 3.10 1.15 1.35 1.45 1.35 1.79 -
P/RPS 5.16 7.89 8.52 5.26 4.46 2.33 13.12 -14.39%
P/EPS 28.89 45.99 72.78 37.92 44.89 44.41 75.85 -14.84%
EY 3.46 2.17 1.37 2.64 2.23 2.25 1.32 17.40%
DY 2.01 0.02 0.00 0.00 0.06 0.00 0.00 -
P/NAPS 0.89 1.69 0.71 0.94 1.08 0.83 1.17 -4.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment