[COMPUGT] QoQ Quarter Result on 31-Mar-2001 [#3]

Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 40.3%
YoY- -3253.57%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 10,269 10,360 11,235 6,350 11,652 22,854 9,613 4.48%
PBT -151,254 -15,069 -20,211 -14,155 -29,219 -6,641 765 -
Tax 0 0 20,211 14,155 29,219 6,641 -765 -
NP -151,254 -15,069 0 0 0 0 0 -
-
NP to SH -151,254 -15,069 -18,058 -16,777 -28,102 -6,718 -215 7716.14%
-
Tax Rate - - - - - - 100.00% -
Total Cost 161,523 25,429 11,235 6,350 11,652 22,854 9,613 552.65%
-
Net Worth -271,290 -120,852 -11,575 -2,571 14,140 39,896 44,264 -
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth -271,290 -120,852 -11,575 -2,571 14,140 39,896 44,264 -
NOSH 128,573 128,566 128,618 128,559 128,554 128,697 126,470 1.10%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -1,472.92% -145.45% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -198.73% -16.84% -0.49% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.99 8.06 8.74 4.94 9.06 17.76 7.60 3.38%
EPS -117.64 -11.72 -14.04 -13.05 -21.86 -5.22 -0.17 7630.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.11 -0.94 -0.09 -0.02 0.11 0.31 0.35 -
Adjusted Per Share Value based on latest NOSH - 128,559
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 0.17 0.17 0.19 0.10 0.19 0.38 0.16 4.11%
EPS -2.50 -0.25 -0.30 -0.28 -0.46 -0.11 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0448 -0.02 -0.0019 -0.0004 0.0023 0.0066 0.0073 -
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.55 0.60 0.56 0.53 0.62 1.30 2.12 -
P/RPS 6.89 7.45 6.41 10.73 6.84 7.32 27.89 -60.52%
P/EPS -0.47 -5.12 -3.99 -4.06 -2.84 -24.90 -1,247.06 -99.47%
EY -213.89 -19.53 -25.07 -24.62 -35.26 -4.02 -0.08 18888.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 5.64 4.19 6.06 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 30/11/01 29/08/01 30/05/01 28/02/01 29/11/00 30/08/00 -
Price 0.48 0.65 0.97 0.50 0.62 1.20 1.84 -
P/RPS 6.01 8.07 11.10 10.12 6.84 6.76 24.21 -60.40%
P/EPS -0.41 -5.55 -6.91 -3.83 -2.84 -22.99 -1,082.35 -99.46%
EY -245.08 -18.03 -14.47 -26.10 -35.26 -4.35 -0.09 19121.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 5.64 3.87 5.26 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment