[KSL] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[KSL] KSL HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KSL's Result
KSL's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 55,376 61,231 82,256 0 0 0 0 -
PBT 28,452 30,360 36,480 0 0 0 0 -
Tax -8,211 -8,802 -16,271 0 0 0 0 -
NP 20,241 21,558 20,209 0 0 0 0 -
-
NP to SH 20,241 21,558 20,209 0 0 0 0 -
-
Tax Rate 28.86% 28.99% 44.60% - - - - -
Total Cost 35,135 39,673 62,047 0 0 0 0 -
-
Net Worth 237,170 206,296 169,177 0 0 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 4,260 - - - - -
Div Payout % - - 21.08% - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 237,170 206,296 169,177 0 0 0 0 -
NOSH 181,046 171,913 153,797 0 0 0 0 -
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 36.55% 35.21% 24.57% 0.00% 0.00% 0.00% 0.00% -
ROE 8.53% 10.45% 11.95% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 30.59 35.62 53.48 0.00 0.00 0.00 0.00 -
EPS 11.18 12.54 13.14 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 2.77 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.20 1.10 0.00 0.00 0.00 0.92 26.64%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 5.45 6.02 8.09 0.00 0.00 0.00 0.00 -
EPS 1.99 2.12 1.99 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.42 0.00 0.00 0.00 0.00 -
NAPS 0.2332 0.2029 0.1664 0.00 0.00 0.00 0.92 -60.04%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 - - - - - -
Price 1.75 1.16 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.72 3.26 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.65 9.25 0.00 0.00 0.00 0.00 0.00 -
EY 6.39 10.81 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.97 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 19/08/02 20/05/02 31/01/02 - - - - -
Price 1.79 1.87 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.85 5.25 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.01 14.91 0.00 0.00 0.00 0.00 0.00 -
EY 6.25 6.71 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.56 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment