[HIAPTEK] QoQ Quarter Result on 31-Jul-2003 [#4]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
24-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2003
Quarter
31-Jul-2003 [#4]
Profit Trend
QoQ- -25.69%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Quarter Result
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Revenue 241,146 123,718 147,802 123,172 111,705 0 0 -
PBT 21,546 9,187 10,671 5,967 7,831 0 0 -
Tax -5,964 -2,530 -3,366 -1,655 -2,028 0 0 -
NP 15,582 6,657 7,305 4,312 5,803 0 0 -
-
NP to SH 15,582 6,657 7,305 4,312 5,803 0 0 -
-
Tax Rate 27.68% 27.54% 31.54% 27.74% 25.90% - - -
Total Cost 225,564 117,061 140,497 118,860 105,902 0 0 -
-
Net Worth 278,249 262,344 234,591 199,976 46,831 0 0 -
Dividend
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Div - 4,918 - - - - - -
Div Payout % - 73.89% - - - - - -
Equity
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Net Worth 278,249 262,344 234,591 199,976 46,831 0 0 -
NOSH 327,352 327,931 296,951 208,309 50,903 0 0 -
Ratio Analysis
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
NP Margin 6.46% 5.38% 4.94% 3.50% 5.19% 0.00% 0.00% -
ROE 5.60% 2.54% 3.11% 2.16% 12.39% 0.00% 0.00% -
Per Share
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 73.67 37.73 49.77 59.13 219.44 0.00 0.00 -
EPS 4.76 2.03 2.46 2.07 11.40 0.00 0.00 -
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.80 0.79 0.96 0.92 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 208,309
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 13.83 7.10 8.48 7.06 6.41 0.00 0.00 -
EPS 0.89 0.38 0.42 0.25 0.33 0.00 0.00 -
DPS 0.00 0.28 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1596 0.1505 0.1345 0.1147 0.0269 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 30/04/04 30/01/04 31/10/03 - - - - -
Price 1.09 0.99 0.76 0.00 0.00 0.00 0.00 -
P/RPS 1.48 2.62 1.53 0.00 0.00 0.00 0.00 -
P/EPS 22.90 48.77 30.89 0.00 0.00 0.00 0.00 -
EY 4.37 2.05 3.24 0.00 0.00 0.00 0.00 -
DY 0.00 1.52 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.24 0.96 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 15/06/04 30/03/04 16/12/03 24/09/03 27/08/03 - - -
Price 1.04 1.10 0.75 0.71 0.00 0.00 0.00 -
P/RPS 1.41 2.92 1.51 1.20 0.00 0.00 0.00 -
P/EPS 21.85 54.19 30.49 34.30 0.00 0.00 0.00 -
EY 4.58 1.85 3.28 2.92 0.00 0.00 0.00 -
DY 0.00 1.36 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.38 0.95 0.74 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment