[ASTRO.] QoQ Quarter Result on 31-Jan-2007 [#4]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
21-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- -204.54%
YoY- -180.51%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
Quarter Result
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Revenue 679,437 629,277 582,951 578,373 553,829 569,084 523,016 19.00%
PBT 80,664 -23,407 61,853 -31,944 97,215 97,004 118,135 -22.40%
Tax -46,030 -34,277 -31,647 -42,132 -31,428 -26,007 -29,584 34.16%
NP 34,634 -57,684 30,206 -74,076 65,787 70,997 88,551 -46.42%
-
NP to SH 34,016 -54,181 31,943 -71,138 68,046 73,039 90,480 -47.81%
-
Tax Rate 57.06% - 51.16% - 32.33% 26.81% 25.04% -
Total Cost 644,803 686,961 552,745 652,449 488,042 498,087 434,465 30.01%
-
Net Worth 1,720,127 1,722,181 1,839,142 1,836,442 1,908,372 1,869,335 1,886,604 -5.95%
Dividend
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Div 57,981 38,700 - 96,654 - 38,543 - -
Div Payout % 170.45% 0.00% - 0.00% - 52.77% - -
Equity
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Net Worth 1,720,127 1,722,181 1,839,142 1,836,442 1,908,372 1,869,335 1,886,604 -5.95%
NOSH 1,932,727 1,935,035 1,935,939 1,933,097 1,927,648 1,927,150 1,925,106 0.26%
Ratio Analysis
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
NP Margin 5.10% -9.17% 5.18% -12.81% 11.88% 12.48% 16.93% -
ROE 1.98% -3.15% 1.74% -3.87% 3.57% 3.91% 4.80% -
Per Share
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 35.15 32.52 30.11 29.92 28.73 29.53 27.17 18.67%
EPS 1.76 -2.80 1.65 -3.68 3.53 3.79 4.70 -47.95%
DPS 3.00 2.00 0.00 5.00 0.00 2.00 0.00 -
NAPS 0.89 0.89 0.95 0.95 0.99 0.97 0.98 -6.20%
Adjusted Per Share Value based on latest NOSH - 1,933,097
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
RPS 35.08 32.49 30.10 29.86 28.60 29.38 27.00 19.01%
EPS 1.76 -2.80 1.65 -3.67 3.51 3.77 4.67 -47.73%
DPS 2.99 2.00 0.00 4.99 0.00 1.99 0.00 -
NAPS 0.8882 0.8892 0.9496 0.9482 0.9853 0.9652 0.9741 -5.95%
Price Multiplier on Financial Quarter End Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 -
Price 3.38 3.88 5.05 5.40 4.98 4.70 4.58 -
P/RPS 9.61 11.93 16.77 18.05 17.33 15.92 16.86 -31.18%
P/EPS 192.05 -138.57 306.06 -146.74 141.08 124.01 97.45 56.99%
EY 0.52 -0.72 0.33 -0.68 0.71 0.81 1.03 -36.51%
DY 0.89 0.52 0.00 0.93 0.00 0.43 0.00 -
P/NAPS 3.80 4.36 5.32 5.68 5.03 4.85 4.67 -12.80%
Price Multiplier on Announcement Date
31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 CAGR
Date 07/12/07 13/09/07 27/06/07 21/03/07 08/12/06 08/09/06 20/06/06 -
Price 3.38 3.46 4.64 4.98 5.60 4.76 4.58 -
P/RPS 9.61 10.64 15.41 16.64 19.49 16.12 16.86 -31.18%
P/EPS 192.05 -123.57 281.21 -135.33 158.64 125.59 97.45 56.99%
EY 0.52 -0.81 0.36 -0.74 0.63 0.80 1.03 -36.51%
DY 0.89 0.58 0.00 1.00 0.00 0.42 0.00 -
P/NAPS 3.80 3.89 4.88 5.24 5.66 4.91 4.67 -12.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment