[ASTRO.] QoQ Quarter Result on 31-Jan-2008 [#4]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
19-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- -152.73%
YoY- 74.79%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
Quarter Result
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Revenue 744,541 742,525 709,861 710,033 679,437 629,277 582,951 17.62%
PBT -212,373 -218,385 38,692 17,521 80,664 -23,407 61,853 -
Tax -38,408 -29,171 -41,935 -36,547 -46,030 -34,277 -31,647 13.71%
NP -250,781 -247,556 -3,243 -19,026 34,634 -57,684 30,206 -
-
NP to SH -250,371 -247,326 -2,610 -17,936 34,016 -54,181 31,943 -
-
Tax Rate - - 108.38% 208.59% 57.06% - 51.16% -
Total Cost 995,322 990,081 713,104 729,059 644,803 686,961 552,745 47.74%
-
Net Worth 928,016 1,256,934 1,626,230 1,620,025 1,720,127 1,722,181 1,839,142 -36.48%
Dividend
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Div 48,334 48,343 50,192 96,430 57,981 38,700 - -
Div Payout % 0.00% 0.00% 0.00% 0.00% 170.45% 0.00% - -
Equity
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Net Worth 928,016 1,256,934 1,626,230 1,620,025 1,720,127 1,722,181 1,839,142 -36.48%
NOSH 1,933,366 1,933,745 2,007,692 1,928,602 1,932,727 1,935,035 1,935,939 -0.08%
Ratio Analysis
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
NP Margin -33.68% -33.34% -0.46% -2.68% 5.10% -9.17% 5.18% -
ROE -26.98% -19.68% -0.16% -1.11% 1.98% -3.15% 1.74% -
Per Share
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 38.51 38.40 35.36 36.82 35.15 32.52 30.11 17.73%
EPS -12.95 -12.79 -0.13 -0.93 1.76 -2.80 1.65 -
DPS 2.50 2.50 2.50 5.00 3.00 2.00 0.00 -
NAPS 0.48 0.65 0.81 0.84 0.89 0.89 0.95 -36.43%
Adjusted Per Share Value based on latest NOSH - 1,928,602
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
RPS 38.44 38.34 36.65 36.66 35.08 32.49 30.10 17.62%
EPS -12.93 -12.77 -0.13 -0.93 1.76 -2.80 1.65 -
DPS 2.50 2.50 2.59 4.98 2.99 2.00 0.00 -
NAPS 0.4792 0.649 0.8397 0.8365 0.8882 0.8892 0.9496 -36.48%
Price Multiplier on Financial Quarter End Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 -
Price 2.11 3.32 3.50 3.82 3.38 3.88 5.05 -
P/RPS 5.48 8.65 9.90 10.38 9.61 11.93 16.77 -52.39%
P/EPS -16.29 -25.96 -2,692.31 -410.75 192.05 -138.57 306.06 -
EY -6.14 -3.85 -0.04 -0.24 0.52 -0.72 0.33 -
DY 1.18 0.75 0.71 1.31 0.89 0.52 0.00 -
P/NAPS 4.40 5.11 4.32 4.55 3.80 4.36 5.32 -11.83%
Price Multiplier on Announcement Date
31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 CAGR
Date 16/12/08 11/09/08 19/06/08 19/03/08 07/12/07 13/09/07 27/06/07 -
Price 2.22 3.20 3.34 3.40 3.38 3.46 4.64 -
P/RPS 5.76 8.33 9.45 9.24 9.61 10.64 15.41 -47.95%
P/EPS -17.14 -25.02 -2,569.23 -365.59 192.05 -123.57 281.21 -
EY -5.83 -4.00 -0.04 -0.27 0.52 -0.81 0.36 -
DY 1.13 0.78 0.75 1.47 0.89 0.58 0.00 -
P/NAPS 4.63 4.92 4.12 4.05 3.80 3.89 4.88 -3.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment