[ASTRO.] QoQ Quarter Result on 31-Jan-2009 [#4]

Stock
[ASTRO.] ASTRO ALL ASIA NETWORKS PLC
Announcement Date
17-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Jan-2009 [#4]
Profit Trend
QoQ- 88.47%
YoY- -61.02%
Quarter Report
Latest QR
Upcoming QR
ASTRO.'s Result
ASTRO.'s Financial Summary
View:
Show?
Quarter Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 863,487 763,744 751,902 774,534 744,541 742,525 709,861 13.91%
PBT 195,689 65,363 69,824 19,693 -212,373 -218,385 38,692 193.77%
Tax -62,607 -37,572 -35,293 -48,565 -38,408 -29,171 -41,935 30.53%
NP 133,082 27,791 34,531 -28,872 -250,781 -247,556 -3,243 -
-
NP to SH 133,082 27,791 34,531 -28,880 -250,371 -247,326 -2,610 -
-
Tax Rate 31.99% 57.48% 50.55% 246.61% - - 108.38% -
Total Cost 730,405 735,953 717,371 803,406 995,322 990,081 713,104 1.60%
-
Net Worth 870,449 771,972 834,175 794,684 928,016 1,256,934 1,626,230 -34.00%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div 48,358 48,248 48,498 48,456 48,334 48,343 50,192 -2.44%
Div Payout % 36.34% 173.61% 140.45% 0.00% 0.00% 0.00% 0.00% -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 870,449 771,972 834,175 794,684 928,016 1,256,934 1,626,230 -34.00%
NOSH 1,934,331 1,929,930 1,939,943 1,938,255 1,933,366 1,933,745 2,007,692 -2.44%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 15.41% 3.64% 4.59% -3.73% -33.68% -33.34% -0.46% -
ROE 15.29% 3.60% 4.14% -3.63% -26.98% -19.68% -0.16% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 44.64 39.57 38.76 39.96 38.51 38.40 35.36 16.75%
EPS 6.88 1.44 1.78 -1.49 -12.95 -12.79 -0.13 -
DPS 2.50 2.50 2.50 2.50 2.50 2.50 2.50 0.00%
NAPS 0.45 0.40 0.43 0.41 0.48 0.65 0.81 -32.34%
Adjusted Per Share Value based on latest NOSH - 1,938,255
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 44.58 39.43 38.82 39.99 38.44 38.34 36.65 13.90%
EPS 6.87 1.43 1.78 -1.49 -12.93 -12.77 -0.13 -
DPS 2.50 2.49 2.50 2.50 2.50 2.50 2.59 -2.32%
NAPS 0.4494 0.3986 0.4307 0.4103 0.4792 0.649 0.8397 -34.00%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 3.32 3.46 2.55 2.14 2.11 3.32 3.50 -
P/RPS 7.44 8.74 6.58 5.36 5.48 8.65 9.90 -17.29%
P/EPS 48.26 240.28 143.26 -143.62 -16.29 -25.96 -2,692.31 -
EY 2.07 0.42 0.70 -0.70 -6.14 -3.85 -0.04 -
DY 0.75 0.72 0.98 1.17 1.18 0.75 0.71 3.71%
P/NAPS 7.38 8.65 5.93 5.22 4.40 5.11 4.32 42.76%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 09/12/09 10/09/09 12/06/09 17/03/09 16/12/08 11/09/08 19/06/08 -
Price 3.24 3.65 3.24 1.88 2.22 3.20 3.34 -
P/RPS 7.26 9.22 8.36 4.70 5.76 8.33 9.45 -16.07%
P/EPS 47.09 253.47 182.02 -126.17 -17.14 -25.02 -2,569.23 -
EY 2.12 0.39 0.55 -0.79 -5.83 -4.00 -0.04 -
DY 0.77 0.68 0.77 1.33 1.13 0.78 0.75 1.76%
P/NAPS 7.20 9.13 7.53 4.59 4.63 4.92 4.12 44.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment