[POHKONG] QoQ Quarter Result on 31-Jul-2008 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
25-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jul-2008 [#4]
Profit Trend
QoQ- -30.99%
YoY- 128.89%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 121,300 134,242 161,982 123,707 124,236 126,309 135,102 -6.93%
PBT 6,798 6,152 13,998 8,862 12,816 7,959 12,810 -34.47%
Tax -2,332 -1,604 -3,633 -2,596 -3,701 -2,981 -3,974 -29.93%
NP 4,466 4,548 10,365 6,266 9,115 4,978 8,836 -36.57%
-
NP to SH 4,466 4,548 10,365 6,274 9,091 4,943 8,807 -36.43%
-
Tax Rate 34.30% 26.07% 25.95% 29.29% 28.88% 37.45% 31.02% -
Total Cost 116,834 129,694 151,617 117,441 115,121 121,331 126,266 -5.04%
-
Net Worth 274,515 270,421 270,391 262,441 208,477 242,464 242,749 8.55%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - 5,740 - - - -
Div Payout % - - - 91.50% - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 274,515 270,421 270,391 262,441 208,477 242,464 242,749 8.55%
NOSH 409,724 409,729 409,683 410,065 341,766 117,132 117,270 130.42%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 3.68% 3.39% 6.40% 5.07% 7.34% 3.94% 6.54% -
ROE 1.63% 1.68% 3.83% 2.39% 4.36% 2.04% 3.63% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 29.61 32.76 39.54 30.17 36.35 107.83 115.21 -59.61%
EPS 1.09 1.11 2.53 1.53 2.66 4.22 7.51 -72.41%
DPS 0.00 0.00 0.00 1.40 0.00 0.00 0.00 -
NAPS 0.67 0.66 0.66 0.64 0.61 2.07 2.07 -52.89%
Adjusted Per Share Value based on latest NOSH - 410,065
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 29.56 32.71 39.47 30.15 30.28 30.78 32.92 -6.93%
EPS 1.09 1.11 2.53 1.53 2.22 1.20 2.15 -36.44%
DPS 0.00 0.00 0.00 1.40 0.00 0.00 0.00 -
NAPS 0.669 0.659 0.6589 0.6396 0.508 0.5909 0.5916 8.55%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.38 0.37 0.34 0.44 0.49 1.06 1.10 -
P/RPS 1.28 1.13 0.86 1.46 1.35 0.98 0.95 22.01%
P/EPS 34.86 33.33 13.44 28.76 18.42 25.12 14.65 78.32%
EY 2.87 3.00 7.44 3.48 5.43 3.98 6.83 -43.92%
DY 0.00 0.00 0.00 3.18 0.00 0.00 0.00 -
P/NAPS 0.57 0.56 0.52 0.69 0.80 0.51 0.53 4.97%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 16/06/09 11/03/09 01/12/08 25/09/08 26/06/08 27/03/08 10/12/07 -
Price 0.41 0.37 0.38 0.41 0.45 0.52 1.07 -
P/RPS 1.38 1.13 0.96 1.36 1.24 0.48 0.93 30.12%
P/EPS 37.61 33.33 15.02 26.80 16.92 12.32 14.25 91.09%
EY 2.66 3.00 6.66 3.73 5.91 8.12 7.02 -47.66%
DY 0.00 0.00 0.00 3.41 0.00 0.00 0.00 -
P/NAPS 0.61 0.56 0.58 0.64 0.74 0.25 0.52 11.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment