[POHKONG] YoY Annualized Quarter Result on 31-Jul-2008 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
25-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jul-2008 [#4]
Profit Trend
QoQ- -5.81%
YoY- 55.86%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 692,419 561,244 541,636 509,354 414,239 372,124 351,898 11.93%
PBT 57,672 44,799 38,558 39,956 25,365 35,140 22,415 17.05%
Tax -16,467 -12,282 -10,138 -11,190 -6,949 -9,051 -6,201 17.66%
NP 41,205 32,517 28,420 28,766 18,416 26,089 16,214 16.80%
-
NP to SH 41,205 32,517 28,444 28,686 18,405 25,995 16,214 16.80%
-
Tax Rate 28.55% 27.42% 26.29% 28.01% 27.40% 25.76% 27.66% -
Total Cost 651,214 528,727 513,216 480,588 395,823 346,035 335,684 11.67%
-
Net Worth 344,590 312,024 283,207 157,511 232,102 205,837 181,971 11.22%
Dividend
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div 5,743 5,747 5,746 3,445 5,178 6,938 6,823 -2.82%
Div Payout % 13.94% 17.68% 20.20% 12.01% 28.14% 26.69% 42.09% -
Equity
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 344,590 312,024 283,207 157,511 232,102 205,837 181,971 11.22%
NOSH 410,226 410,558 410,446 246,111 116,634 115,638 113,732 23.82%
Ratio Analysis
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin 5.95% 5.79% 5.25% 5.65% 4.45% 7.01% 4.61% -
ROE 11.96% 10.42% 10.04% 18.21% 7.93% 12.63% 8.91% -
Per Share
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 168.79 136.70 131.96 206.96 355.16 321.80 309.41 -9.60%
EPS 10.04 7.92 6.93 6.99 15.78 22.48 14.26 -5.67%
DPS 1.40 1.40 1.40 1.40 4.44 6.00 6.00 -21.52%
NAPS 0.84 0.76 0.69 0.64 1.99 1.78 1.60 -10.17%
Adjusted Per Share Value based on latest NOSH - 410,065
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 168.74 136.77 131.99 124.13 100.95 90.68 85.76 11.93%
EPS 10.04 7.92 6.93 6.99 4.49 6.33 3.95 16.81%
DPS 1.40 1.40 1.40 0.84 1.26 1.69 1.66 -2.79%
NAPS 0.8397 0.7604 0.6902 0.3838 0.5656 0.5016 0.4435 11.22%
Price Multiplier on Financial Quarter End Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 29/07/05 -
Price 0.44 0.40 0.40 0.44 0.88 0.61 0.65 -
P/RPS 0.26 0.29 0.30 0.21 0.25 0.19 0.21 3.62%
P/EPS 4.38 5.05 5.77 3.77 5.58 2.71 4.56 -0.66%
EY 22.83 19.80 17.33 26.49 17.93 36.85 21.93 0.67%
DY 3.18 3.50 3.50 3.18 5.05 9.84 9.23 -16.26%
P/NAPS 0.52 0.53 0.58 0.69 0.44 0.34 0.41 4.03%
Price Multiplier on Announcement Date
31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 30/09/11 28/09/10 29/09/09 25/09/08 21/09/07 15/09/06 30/09/05 -
Price 0.40 0.41 0.41 0.41 0.85 0.60 0.56 -
P/RPS 0.24 0.30 0.31 0.20 0.24 0.19 0.18 4.90%
P/EPS 3.98 5.18 5.92 3.52 5.39 2.67 3.93 0.21%
EY 25.11 19.32 16.90 28.43 18.56 37.47 25.46 -0.23%
DY 3.50 3.41 3.41 3.41 5.22 10.00 10.71 -16.99%
P/NAPS 0.48 0.54 0.59 0.64 0.43 0.34 0.35 5.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment