[POHKONG] QoQ Quarter Result on 31-Oct-2022 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
20-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Oct-2022 [#1]
Profit Trend
QoQ- -47.49%
YoY- 189.11%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 315,661 380,709 403,836 370,363 414,657 366,201 406,457 -15.54%
PBT 12,949 41,946 32,494 20,061 36,668 35,579 36,778 -50.23%
Tax -7,972 -10,529 -6,813 -4,394 -6,830 -7,988 -7,430 4.81%
NP 4,977 31,417 25,681 15,667 29,838 27,591 29,348 -69.46%
-
NP to SH 4,977 31,417 25,681 15,667 29,838 27,591 29,348 -69.46%
-
Tax Rate 61.56% 25.10% 20.97% 21.90% 18.63% 22.45% 20.20% -
Total Cost 310,684 349,292 378,155 354,696 384,819 338,610 377,109 -12.14%
-
Net Worth 759,151 755,047 722,219 701,701 685,287 660,666 631,942 13.04%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div 8,207 - - - 9,438 - - -
Div Payout % 164.90% - - - 31.63% - - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 759,151 755,047 722,219 701,701 685,287 660,666 631,942 13.04%
NOSH 410,352 410,352 410,352 410,352 410,352 410,352 410,352 0.00%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 1.58% 8.25% 6.36% 4.23% 7.20% 7.53% 7.22% -
ROE 0.66% 4.16% 3.56% 2.23% 4.35% 4.18% 4.64% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 76.92 92.78 98.41 90.25 101.05 89.24 99.05 -15.55%
EPS 1.21 7.66 6.26 3.82 7.27 6.72 7.15 -69.50%
DPS 2.00 0.00 0.00 0.00 2.30 0.00 0.00 -
NAPS 1.85 1.84 1.76 1.71 1.67 1.61 1.54 13.04%
Adjusted Per Share Value based on latest NOSH - 410,352
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 76.92 92.78 98.41 90.25 101.05 89.24 99.05 -15.55%
EPS 1.21 7.66 6.26 3.82 7.27 6.72 7.15 -69.50%
DPS 2.00 0.00 0.00 0.00 2.30 0.00 0.00 -
NAPS 1.85 1.84 1.76 1.71 1.67 1.61 1.54 13.04%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 0.865 0.925 0.845 0.715 0.735 0.865 0.79 -
P/RPS 1.12 1.00 0.86 0.79 0.73 0.97 0.80 25.22%
P/EPS 71.32 12.08 13.50 18.73 10.11 12.86 11.05 247.84%
EY 1.40 8.28 7.41 5.34 9.89 7.77 9.05 -71.28%
DY 2.31 0.00 0.00 0.00 3.13 0.00 0.00 -
P/NAPS 0.47 0.50 0.48 0.42 0.44 0.54 0.51 -5.31%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 26/09/23 28/06/23 21/03/23 20/12/22 27/09/22 16/06/22 24/03/22 -
Price 0.87 0.81 0.915 0.79 0.71 0.795 0.845 -
P/RPS 1.13 0.87 0.93 0.88 0.70 0.89 0.85 20.96%
P/EPS 71.73 10.58 14.62 20.69 9.76 11.82 11.82 233.80%
EY 1.39 9.45 6.84 4.83 10.24 8.46 8.46 -70.10%
DY 2.30 0.00 0.00 0.00 3.24 0.00 0.00 -
P/NAPS 0.47 0.44 0.52 0.46 0.43 0.49 0.55 -9.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment