[MYCRON] QoQ Quarter Result on 31-Mar-2023 [#3]

Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 97.64%
YoY- -102.14%
Quarter Report
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 175,181 162,778 159,177 126,571 134,179 120,068 173,257 0.73%
PBT -286 2,059 -447 152 -16,374 2,835 8,071 -
Tax 418 -836 386 -471 2,841 -1,258 1,285 -52.60%
NP 132 1,223 -61 -319 -13,533 1,577 9,356 -94.11%
-
NP to SH 132 1,223 -61 -319 -13,533 1,577 9,356 -94.11%
-
Tax Rate - 40.60% - 309.87% - 44.37% -15.92% -
Total Cost 175,049 161,555 159,238 126,890 147,712 118,491 163,901 4.47%
-
Net Worth 493,857 493,857 493,857 480,775 484,045 497,128 493,857 0.00%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - 9,811 -
Div Payout % - - - - - - 104.87% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 493,857 493,857 493,857 480,775 484,045 497,128 493,857 0.00%
NOSH 327,058 327,058 327,058 327,058 327,058 327,058 327,058 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 0.08% 0.75% -0.04% -0.25% -10.09% 1.31% 5.40% -
ROE 0.03% 0.25% -0.01% -0.07% -2.80% 0.32% 1.89% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 53.56 49.77 48.67 38.70 41.03 36.71 52.97 0.73%
EPS 0.04 0.37 -0.02 -0.10 -4.14 0.48 2.86 -94.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 1.51 1.51 1.51 1.47 1.48 1.52 1.51 0.00%
Adjusted Per Share Value based on latest NOSH - 327,058
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 53.20 49.44 48.34 38.44 40.75 36.46 52.62 0.73%
EPS 0.04 0.37 -0.02 -0.10 -4.11 0.48 2.84 -94.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.98 -
NAPS 1.4998 1.4998 1.4998 1.4601 1.47 1.5098 1.4998 0.00%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.365 0.355 0.33 0.39 0.41 0.425 0.455 -
P/RPS 0.68 0.71 0.68 1.01 1.00 1.16 0.86 -14.45%
P/EPS 904.36 94.94 -1,769.33 -399.85 -9.91 88.14 15.91 1367.52%
EY 0.11 1.05 -0.06 -0.25 -10.09 1.13 6.29 -93.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.59 -
P/NAPS 0.24 0.24 0.22 0.27 0.28 0.28 0.30 -13.78%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 28/11/23 30/08/23 31/05/23 22/02/23 24/11/22 30/08/22 -
Price 0.365 0.36 0.37 0.34 0.415 0.425 0.42 -
P/RPS 0.68 0.72 0.76 0.88 1.01 1.16 0.79 -9.48%
P/EPS 904.36 96.27 -1,983.79 -348.59 -10.03 88.14 14.68 1448.16%
EY 0.11 1.04 -0.05 -0.29 -9.97 1.13 6.81 -93.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.14 -
P/NAPS 0.24 0.24 0.25 0.23 0.28 0.28 0.28 -9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment