[IQGROUP] QoQ Cumulative Quarter Result on 30-Jun-2022 [#1]

Stock
[IQGROUP] IQ GROUP HOLDINGS BHD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 137.73%
YoY- 109.82%
Quarter Report
Latest QR
Upcoming QR
IQGROUP's Result
IQGROUP's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 132,755 100,606 68,146 27,578 127,480 99,604 67,785 56.59%
PBT 8,909 8,566 8,799 3,791 -8,175 105 2,044 167.06%
Tax -1,763 -1,737 -703 55 -2,019 -1,984 -1,680 3.27%
NP 7,146 6,829 8,096 3,846 -10,194 -1,879 364 629.05%
-
NP to SH 7,146 6,829 8,096 3,846 -10,194 -1,879 364 629.05%
-
Tax Rate 19.79% 20.28% 7.99% -1.45% - 1,889.52% 82.19% -
Total Cost 125,609 93,777 60,050 23,732 137,674 101,483 67,421 51.46%
-
Net Worth 124,119 123,239 125,880 121,478 120,598 124,999 126,760 -1.39%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 124,119 123,239 125,880 121,478 120,598 124,999 126,760 -1.39%
NOSH 88,028 88,028 88,028 88,028 88,028 88,028 88,028 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 5.38% 6.79% 11.88% 13.95% -8.00% -1.89% 0.54% -
ROE 5.76% 5.54% 6.43% 3.17% -8.45% -1.50% 0.29% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 150.81 114.29 77.41 31.33 144.82 113.15 77.00 56.60%
EPS 8.12 7.76 9.20 4.37 -11.58 -2.13 0.41 633.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.40 1.43 1.38 1.37 1.42 1.44 -1.39%
Adjusted Per Share Value based on latest NOSH - 88,028
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 150.81 114.29 77.41 31.33 144.82 113.15 77.00 56.60%
EPS 8.12 7.76 9.20 4.37 -11.58 -2.13 0.41 633.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.40 1.43 1.38 1.37 1.42 1.44 -1.39%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.805 0.98 0.62 0.575 0.795 1.08 1.61 -
P/RPS 0.53 0.86 0.80 1.84 0.55 0.95 2.09 -59.96%
P/EPS 9.92 12.63 6.74 13.16 -6.87 -50.60 389.35 -91.36%
EY 10.08 7.92 14.83 7.60 -14.57 -1.98 0.26 1048.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.70 0.43 0.42 0.58 0.76 1.12 -36.28%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 27/02/23 29/11/22 26/08/22 30/05/22 24/02/22 26/11/21 -
Price 0.85 0.91 0.74 0.72 0.61 0.895 1.06 -
P/RPS 0.56 0.80 0.96 2.30 0.42 0.79 1.38 -45.21%
P/EPS 10.47 11.73 8.05 16.48 -5.27 -41.93 256.35 -88.16%
EY 9.55 8.53 12.43 6.07 -18.98 -2.38 0.39 744.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.65 0.52 0.52 0.45 0.63 0.74 -13.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment