[YTLREIT] QoQ Quarter Result on 31-Mar-2009 [#3]

Stock
[YTLREIT] YTL HOSPITALITY REIT
Announcement Date
21-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -0.24%
YoY- -3.26%
Quarter Report
Latest QR
Upcoming QR
YTLREIT's Result
YTLREIT's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 29,164 25,957 28,057 27,296 27,208 27,866 27,272 3.90%
PBT 21,549 18,268 20,476 20,055 20,104 274,993 20,425 3.10%
Tax 0 0 0 0 0 0 0 -
NP 21,549 18,268 20,476 20,055 20,104 274,993 20,425 3.10%
-
NP to SH 21,549 18,268 20,476 20,055 20,104 274,993 20,425 3.10%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 7,615 7,689 7,581 7,241 7,104 -247,127 6,847 6.26%
-
Net Worth 1,418,583 1,419,836 1,417,668 1,401,254 1,396,463 1,400,071 1,147,578 12.87%
Dividend
31/03/10 31/12/09 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - 38,775 - - 40,678 - 41,204 -
Div Payout % - 212.26% - - 202.34% - 201.73% -
Equity
31/03/10 31/12/09 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 1,418,583 1,419,836 1,417,668 1,401,254 1,396,463 1,400,071 1,147,578 12.87%
NOSH 1,177,540 1,178,580 1,176,781 1,179,705 1,175,672 1,178,709 1,180,635 -0.14%
Ratio Analysis
31/03/10 31/12/09 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 73.89% 70.38% 72.98% 73.47% 73.89% 986.84% 74.89% -
ROE 1.52% 1.29% 1.44% 1.43% 1.44% 19.64% 1.78% -
Per Share
31/03/10 31/12/09 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 2.48 2.20 2.38 2.31 2.31 2.36 2.31 4.13%
EPS 1.83 1.55 1.74 1.70 1.71 23.33 1.73 3.26%
DPS 0.00 3.29 0.00 0.00 3.46 0.00 3.49 -
NAPS 1.2047 1.2047 1.2047 1.1878 1.1878 1.1878 0.972 13.04%
Adjusted Per Share Value based on latest NOSH - 1,179,705
31/03/10 31/12/09 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 1.71 1.52 1.65 1.60 1.60 1.63 1.60 3.87%
EPS 1.26 1.07 1.20 1.18 1.18 16.13 1.20 2.82%
DPS 0.00 2.28 0.00 0.00 2.39 0.00 2.42 -
NAPS 0.8323 0.833 0.8318 0.8221 0.8193 0.8215 0.6733 12.87%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/03/10 31/12/09 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.85 0.86 0.89 0.73 0.73 0.83 0.85 -
P/RPS 34.32 39.05 37.33 31.55 31.54 35.11 36.80 -3.90%
P/EPS 46.45 55.48 51.15 42.94 42.69 3.56 49.13 -3.15%
EY 2.15 1.80 1.96 2.33 2.34 28.11 2.04 3.04%
DY 0.00 3.83 0.00 0.00 4.74 0.00 4.11 -
P/NAPS 0.71 0.71 0.74 0.61 0.61 0.70 0.87 -10.96%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 27/05/10 21/01/10 19/11/09 21/05/09 20/01/09 20/11/08 11/07/08 -
Price 0.84 0.88 0.91 0.80 0.75 0.80 0.86 -
P/RPS 33.92 39.96 38.17 34.58 32.41 33.84 37.23 -5.17%
P/EPS 45.90 56.77 52.30 47.06 43.86 3.43 49.71 -4.45%
EY 2.18 1.76 1.91 2.13 2.28 29.16 2.01 4.74%
DY 0.00 3.74 0.00 0.00 4.61 0.00 4.06 -
P/NAPS 0.70 0.73 0.76 0.67 0.63 0.67 0.88 -12.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment