[RSAWIT] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[RSAWIT] RIMBUNAN SAWIT BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 148.95%
YoY- 26172.97%
Quarter Report
Latest QR
Upcoming QR
RSAWIT's Result
RSAWIT's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 104,841 154,174 149,430 212,052 160,290 182,931 141,206 -18.02%
PBT -19,394 -4,055 -10,761 14,521 6,034 -3,099 9,332 -
Tax -1,042 -2,248 -2,325 -4,491 -2,304 -893 -2,671 -46.64%
NP -20,436 -6,303 -13,086 10,030 3,730 -3,992 6,661 -
-
NP to SH -17,382 -3,217 -10,661 9,647 3,875 -3,181 6,679 -
-
Tax Rate - - - 30.93% 38.18% - 28.62% -
Total Cost 125,277 160,477 162,516 202,022 156,560 186,923 134,545 -4.65%
-
Net Worth 326,675 347,092 367,510 367,510 367,510 367,510 387,927 -10.83%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 326,675 347,092 367,510 367,510 367,510 367,510 387,927 -10.83%
NOSH 2,041,722 2,041,722 2,041,722 2,041,722 2,041,722 2,041,722 2,041,722 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -19.49% -4.09% -8.76% 4.73% 2.33% -2.18% 4.72% -
ROE -5.32% -0.93% -2.90% 2.62% 1.05% -0.87% 1.72% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.13 7.55 7.32 10.39 7.85 8.96 6.92 -18.10%
EPS -0.85 -0.16 -0.52 0.47 0.19 -0.16 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.17 0.18 0.18 0.18 0.18 0.19 -10.83%
Adjusted Per Share Value based on latest NOSH - 2,041,722
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 5.13 7.55 7.32 10.39 7.85 8.96 6.92 -18.10%
EPS -0.85 -0.16 -0.52 0.47 0.19 -0.16 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.17 0.18 0.18 0.18 0.18 0.19 -10.83%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.15 0.165 0.13 0.17 0.24 0.205 0.215 -
P/RPS 2.92 2.19 1.78 1.64 3.06 2.29 3.11 -4.11%
P/EPS -17.62 -104.72 -24.90 35.98 126.46 -131.58 65.72 -
EY -5.68 -0.95 -4.02 2.78 0.79 -0.76 1.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.97 0.72 0.94 1.33 1.14 1.13 -11.55%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 24/02/23 29/11/22 29/08/22 30/05/22 21/02/22 23/11/21 -
Price 0.13 0.17 0.17 0.155 0.22 0.27 0.23 -
P/RPS 2.53 2.25 2.32 1.49 2.80 3.01 3.33 -16.75%
P/EPS -15.27 -107.89 -32.56 32.80 115.92 -173.30 70.31 -
EY -6.55 -0.93 -3.07 3.05 0.86 -0.58 1.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.00 0.94 0.86 1.22 1.50 1.21 -23.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment