[SENTRAL] QoQ Quarter Result on 31-Dec-2024 [#4]

Announcement Date
22-Jan-2025
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Dec-2024 [#4]
Profit Trend
QoQ- -12.73%
YoY- -6.87%
View:
Show?
Quarter Result
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Revenue 48,209 47,890 49,031 49,689 46,663 39,776 38,190 16.72%
PBT 17,686 20,502 20,526 19,895 19,735 18,199 17,632 0.20%
Tax 207 0 0 0 -523 0 0 -
NP 17,893 20,502 20,526 19,895 19,212 18,199 17,632 0.97%
-
NP to SH 17,893 20,502 20,526 19,895 19,212 18,199 17,632 0.97%
-
Tax Rate -1.17% 0.00% 0.00% 0.00% 2.65% 0.00% 0.00% -
Total Cost 30,316 27,388 28,505 29,794 27,451 21,577 20,558 29.40%
-
Net Worth 1,277,084 1,347,451 1,347,451 1,345,299 1,237,856 1,255,486 1,255,486 1.13%
Dividend
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Div 35,672 - 38,375 - 38,390 - 34,189 2.85%
Div Payout % 199.37% - 186.96% - 199.83% - 193.91% -
Equity
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Net Worth 1,277,084 1,347,451 1,347,451 1,345,299 1,237,856 1,255,486 1,255,486 1.13%
NOSH 1,132,468 1,195,503 1,195,503 1,195,503 1,195,503 1,071,783 1,071,783 3.72%
Ratio Analysis
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
NP Margin 37.12% 42.81% 41.86% 40.04% 41.17% 45.75% 46.17% -
ROE 1.40% 1.52% 1.52% 1.48% 1.55% 1.45% 1.40% -
Per Share
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 4.26 4.01 4.10 4.16 4.24 3.71 3.56 12.65%
EPS 1.58 1.71 1.72 1.66 1.88 1.70 1.65 -2.83%
DPS 3.15 0.00 3.21 0.00 3.49 0.00 3.19 -0.83%
NAPS 1.1277 1.1271 1.1271 1.1253 1.1253 1.1714 1.1714 -2.49%
Adjusted Per Share Value based on latest NOSH - 1,132,468
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
RPS 4.26 4.23 4.33 4.39 4.12 3.51 3.37 16.82%
EPS 1.58 1.81 1.81 1.76 1.70 1.61 1.56 0.84%
DPS 3.15 0.00 3.39 0.00 3.39 0.00 3.02 2.83%
NAPS 1.1277 1.1898 1.1898 1.1879 1.0931 1.1086 1.1086 1.14%
Price Multiplier on Financial Quarter End Date
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 31/12/24 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 -
Price 0.795 0.785 0.80 0.79 0.785 0.825 0.815 -
P/RPS 18.68 19.60 19.51 19.01 18.51 22.23 22.87 -12.56%
P/EPS 50.32 45.77 46.59 47.47 44.95 48.59 49.54 1.04%
EY 1.99 2.18 2.15 2.11 2.22 2.06 2.02 -0.98%
DY 3.96 0.00 4.01 0.00 4.45 0.00 3.91 0.84%
P/NAPS 0.70 0.70 0.71 0.70 0.70 0.70 0.70 0.00%
Price Multiplier on Announcement Date
31/12/24 30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 CAGR
Date 22/01/25 07/11/24 07/08/24 08/05/24 23/01/24 09/11/23 10/08/23 -
Price 0.80 0.795 0.80 0.81 0.795 0.83 0.845 -
P/RPS 18.79 19.85 19.51 19.49 18.74 22.36 23.71 -14.30%
P/EPS 50.63 46.36 46.59 48.67 45.52 48.88 51.36 -0.94%
EY 1.97 2.16 2.15 2.05 2.20 2.05 1.95 0.67%
DY 3.94 0.00 4.01 0.00 4.39 0.00 3.78 2.78%
P/NAPS 0.71 0.71 0.71 0.72 0.71 0.71 0.72 -0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment