[SEALINK] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[SEALINK] SEALINK INTERNATIONAL BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -250.92%
YoY- -433.3%
Quarter Report
Latest QR
Upcoming QR
SEALINK's Result
SEALINK's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 8,391 14,833 20,631 23,003 24,029 11,996 7,040 12.37%
PBT -13,554 -10,014 -4,888 -14,416 -3,418 -9,423 -10,584 17.87%
Tax 815 -200 -648 144 -649 -151 0 -
NP -12,739 -10,214 -5,536 -14,272 -4,067 -9,574 -10,584 13.11%
-
NP to SH -12,739 -10,214 -5,536 -14,272 -4,067 -9,574 -9,528 21.29%
-
Tax Rate - - - - - - - -
Total Cost 21,130 25,047 26,167 37,275 28,096 21,570 17,624 12.82%
-
Net Worth 305,000 319,999 330,000 330,000 349,999 349,999 354,999 -9.59%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 305,000 319,999 330,000 330,000 349,999 349,999 354,999 -9.59%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -151.82% -68.86% -26.83% -62.04% -16.93% -79.81% -150.34% -
ROE -4.18% -3.19% -1.68% -4.32% -1.16% -2.74% -2.68% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.68 2.97 4.13 4.60 4.81 2.40 1.41 12.35%
EPS -2.55 -2.04 -1.11 -2.85 -0.81 -1.91 -1.91 21.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.64 0.66 0.66 0.70 0.70 0.71 -9.60%
Adjusted Per Share Value based on latest NOSH - 500,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 1.68 2.97 4.13 4.60 4.81 2.40 1.41 12.35%
EPS -2.55 -2.04 -1.11 -2.85 -0.81 -1.91 -1.91 21.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.64 0.66 0.66 0.70 0.70 0.71 -9.60%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.145 0.225 0.19 0.445 0.435 0.17 0.205 -
P/RPS 8.64 7.58 4.60 9.67 9.05 7.09 14.56 -29.31%
P/EPS -5.69 -11.01 -17.16 -15.59 -53.48 -8.88 -10.76 -34.53%
EY -17.57 -9.08 -5.83 -6.41 -1.87 -11.26 -9.30 52.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.35 0.29 0.67 0.62 0.24 0.29 -11.82%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 27/08/20 30/06/20 25/02/20 29/11/19 28/08/19 21/05/19 -
Price 0.155 0.195 0.225 0.34 0.42 0.295 0.145 -
P/RPS 9.24 6.57 5.45 7.39 8.74 12.30 10.30 -6.96%
P/EPS -6.08 -9.55 -20.32 -11.91 -51.64 -15.41 -7.61 -13.86%
EY -16.44 -10.48 -4.92 -8.40 -1.94 -6.49 -13.14 16.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.34 0.52 0.60 0.42 0.20 15.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment