[SAMCHEM] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[SAMCHEM] SAMCHEM HOLDINGS BERHAD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 21.91%
YoY- 586.1%
Quarter Report
Latest QR
Upcoming QR
SAMCHEM's Result
SAMCHEM's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 319,303 298,434 298,242 308,307 322,534 276,235 255,389 16.00%
PBT 7,828 8,114 9,130 19,212 12,362 7,893 8,498 -5.31%
Tax -1,534 -1,951 -2,073 -6,109 -2,624 -1,888 -1,956 -14.91%
NP 6,294 6,163 7,057 13,103 9,738 6,005 6,542 -2.53%
-
NP to SH 5,673 5,056 6,095 10,354 8,493 5,395 6,535 -8.97%
-
Tax Rate 19.60% 24.04% 22.71% 31.80% 21.23% 23.92% 23.02% -
Total Cost 313,009 292,271 291,185 295,204 312,796 270,230 248,847 16.47%
-
Net Worth 282,879 288,319 288,319 288,319 282,879 277,439 272,000 2.64%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 2,720 2,720 4,352 3,264 2,720 2,720 -
Div Payout % - 53.80% 44.63% 42.03% 38.43% 50.42% 41.62% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 282,879 288,319 288,319 288,319 282,879 277,439 272,000 2.64%
NOSH 544,000 544,000 544,000 544,000 544,000 544,000 544,000 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.97% 2.07% 2.37% 4.25% 3.02% 2.17% 2.56% -
ROE 2.01% 1.75% 2.11% 3.59% 3.00% 1.94% 2.40% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 58.70 54.86 54.82 56.67 59.29 50.78 46.95 16.00%
EPS 1.04 0.93 1.12 1.90 1.56 0.99 1.20 -9.07%
DPS 0.00 0.50 0.50 0.80 0.60 0.50 0.50 -
NAPS 0.52 0.53 0.53 0.53 0.52 0.51 0.50 2.64%
Adjusted Per Share Value based on latest NOSH - 544,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 58.70 54.86 54.82 56.67 59.29 50.78 46.95 16.00%
EPS 1.04 0.93 1.12 1.90 1.56 0.99 1.20 -9.07%
DPS 0.00 0.50 0.50 0.80 0.60 0.50 0.50 -
NAPS 0.52 0.53 0.53 0.53 0.52 0.51 0.50 2.64%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.53 0.60 0.61 0.62 0.51 0.52 0.575 -
P/RPS 0.90 1.09 1.11 1.09 0.86 1.02 1.22 -18.31%
P/EPS 50.82 64.56 54.44 32.57 32.67 52.43 47.87 4.05%
EY 1.97 1.55 1.84 3.07 3.06 1.91 2.09 -3.85%
DY 0.00 0.83 0.82 1.29 1.18 0.96 0.87 -
P/NAPS 1.02 1.13 1.15 1.17 0.98 1.02 1.15 -7.66%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 15/08/24 15/05/24 23/02/24 15/11/23 15/08/23 15/05/23 -
Price 0.485 0.55 0.675 0.655 0.525 0.535 0.555 -
P/RPS 0.83 1.00 1.23 1.16 0.89 1.05 1.18 -20.85%
P/EPS 46.51 59.18 60.25 34.41 33.63 53.95 46.20 0.44%
EY 2.15 1.69 1.66 2.91 2.97 1.85 2.16 -0.30%
DY 0.00 0.91 0.74 1.22 1.14 0.93 0.90 -
P/NAPS 0.93 1.04 1.27 1.24 1.01 1.05 1.11 -11.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment