[SAMCHEM] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[SAMCHEM] SAMCHEM HOLDINGS BERHAD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 755.27%
YoY- 6.36%
Quarter Report
Latest QR
Upcoming QR
SAMCHEM's Result
SAMCHEM's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 155,518 149,646 141,040 155,887 159,317 154,282 165,063 -3.88%
PBT -691 1,218 5,193 5,511 -28 3,901 2,800 -
Tax -2,510 -347 -1,644 -1,445 -417 -1,241 -974 87.64%
NP -3,201 871 3,549 4,066 -445 2,660 1,826 -
-
NP to SH -3,755 1,209 3,019 3,545 -541 1,830 1,632 -
-
Tax Rate - 28.49% 31.66% 26.22% - 31.81% 34.79% -
Total Cost 158,719 148,775 137,491 151,821 159,762 151,622 163,237 -1.84%
-
Net Worth 111,561 115,466 118,312 115,450 110,904 111,155 112,879 -0.77%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - 27 - 27 3,388 - -
Div Payout % - - 0.90% - 0.00% 185.19% - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 111,561 115,466 118,312 115,450 110,904 111,155 112,879 -0.77%
NOSH 136,050 135,842 135,990 135,823 135,249 135,555 135,999 0.02%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -2.06% 0.58% 2.52% 2.61% -0.28% 1.72% 1.11% -
ROE -3.37% 1.05% 2.55% 3.07% -0.49% 1.65% 1.45% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 114.31 110.16 103.71 114.77 117.79 113.81 121.37 -3.90%
EPS -2.76 0.89 2.22 2.61 -0.40 1.35 1.20 -
DPS 0.00 0.00 0.02 0.00 0.02 2.50 0.00 -
NAPS 0.82 0.85 0.87 0.85 0.82 0.82 0.83 -0.80%
Adjusted Per Share Value based on latest NOSH - 135,823
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 28.59 27.51 25.93 28.66 29.29 28.36 30.34 -3.87%
EPS -0.69 0.22 0.55 0.65 -0.10 0.34 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.62 0.00 -
NAPS 0.2051 0.2123 0.2175 0.2122 0.2039 0.2043 0.2075 -0.77%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.865 0.67 0.70 0.65 0.65 0.78 0.725 -
P/RPS 0.76 0.61 0.67 0.57 0.55 0.69 0.60 17.01%
P/EPS -31.34 75.28 31.53 24.90 -162.50 57.78 60.42 -
EY -3.19 1.33 3.17 4.02 -0.62 1.73 1.66 -
DY 0.00 0.00 0.03 0.00 0.03 3.21 0.00 -
P/NAPS 1.05 0.79 0.80 0.76 0.79 0.95 0.87 13.31%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 26/11/15 20/08/15 21/05/15 27/02/15 24/11/14 22/08/14 -
Price 0.80 0.845 0.64 0.67 0.68 0.64 0.765 -
P/RPS 0.70 0.77 0.62 0.58 0.58 0.56 0.63 7.25%
P/EPS -28.99 94.94 28.83 25.67 -170.00 47.41 63.75 -
EY -3.45 1.05 3.47 3.90 -0.59 2.11 1.57 -
DY 0.00 0.00 0.03 0.00 0.03 3.91 0.00 -
P/NAPS 0.98 0.99 0.74 0.79 0.83 0.78 0.92 4.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment