[SAMCHEM] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[SAMCHEM] SAMCHEM HOLDINGS BERHAD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -410.59%
YoY- -594.09%
Quarter Report
Latest QR
Upcoming QR
SAMCHEM's Result
SAMCHEM's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 171,262 152,809 159,644 155,518 149,646 141,040 155,887 6.45%
PBT 6,321 7,357 5,911 -691 1,218 5,193 5,511 9.54%
Tax -2,093 -1,625 -1,719 -2,510 -347 -1,644 -1,445 27.93%
NP 4,228 5,732 4,192 -3,201 871 3,549 4,066 2.63%
-
NP to SH 3,262 4,575 3,643 -3,755 1,209 3,019 3,545 -5.38%
-
Tax Rate 33.11% 22.09% 29.08% - 28.49% 31.66% 26.22% -
Total Cost 167,034 147,077 155,452 158,719 148,775 137,491 151,821 6.55%
-
Net Worth 118,247 117,098 114,183 111,561 115,466 118,312 115,450 1.60%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 13 13 13 - - 27 - -
Div Payout % 0.42% 0.30% 0.37% - - 0.90% - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 118,247 117,098 114,183 111,561 115,466 118,312 115,450 1.60%
NOSH 135,916 136,160 135,932 136,050 135,842 135,990 135,823 0.04%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 2.47% 3.75% 2.63% -2.06% 0.58% 2.52% 2.61% -
ROE 2.76% 3.91% 3.19% -3.37% 1.05% 2.55% 3.07% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 126.01 112.23 117.44 114.31 110.16 103.71 114.77 6.40%
EPS 2.40 3.36 2.68 -2.76 0.89 2.22 2.61 -5.42%
DPS 0.01 0.01 0.01 0.00 0.00 0.02 0.00 -
NAPS 0.87 0.86 0.84 0.82 0.85 0.87 0.85 1.55%
Adjusted Per Share Value based on latest NOSH - 136,050
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 31.48 28.09 29.35 28.59 27.51 25.93 28.66 6.43%
EPS 0.60 0.84 0.67 -0.69 0.22 0.55 0.65 -5.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2174 0.2153 0.2099 0.2051 0.2123 0.2175 0.2122 1.62%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.16 0.795 0.76 0.865 0.67 0.70 0.65 -
P/RPS 0.92 0.71 0.65 0.76 0.61 0.67 0.57 37.47%
P/EPS 48.33 23.66 28.36 -31.34 75.28 31.53 24.90 55.41%
EY 2.07 4.23 3.53 -3.19 1.33 3.17 4.02 -35.67%
DY 0.01 0.01 0.01 0.00 0.00 0.03 0.00 -
P/NAPS 1.33 0.92 0.90 1.05 0.79 0.80 0.76 45.07%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 14/11/16 22/08/16 30/05/16 26/02/16 26/11/15 20/08/15 21/05/15 -
Price 1.30 0.82 0.77 0.80 0.845 0.64 0.67 -
P/RPS 1.03 0.73 0.66 0.70 0.77 0.62 0.58 46.49%
P/EPS 54.17 24.40 28.73 -28.99 94.94 28.83 25.67 64.29%
EY 1.85 4.10 3.48 -3.45 1.05 3.47 3.90 -39.09%
DY 0.01 0.01 0.01 0.00 0.00 0.03 0.00 -
P/NAPS 1.49 0.95 0.92 0.98 0.99 0.74 0.79 52.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment