[SAMCHEM] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[SAMCHEM] SAMCHEM HOLDINGS BERHAD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 197.02%
YoY- 2.76%
Quarter Report
Latest QR
Upcoming QR
SAMCHEM's Result
SAMCHEM's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 213,463 171,262 152,809 159,644 155,518 149,646 141,040 31.65%
PBT 8,409 6,321 7,357 5,911 -691 1,218 5,193 37.69%
Tax -3,607 -2,093 -1,625 -1,719 -2,510 -347 -1,644 68.44%
NP 4,802 4,228 5,732 4,192 -3,201 871 3,549 22.22%
-
NP to SH 3,598 3,262 4,575 3,643 -3,755 1,209 3,019 12.34%
-
Tax Rate 42.89% 33.11% 22.09% 29.08% - 28.49% 31.66% -
Total Cost 208,661 167,034 147,077 155,452 158,719 148,775 137,491 31.89%
-
Net Worth 119,839 118,247 117,098 114,183 111,561 115,466 118,312 0.85%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 2,723 13 13 13 - - 27 2036.57%
Div Payout % 75.70% 0.42% 0.30% 0.37% - - 0.90% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 119,839 118,247 117,098 114,183 111,561 115,466 118,312 0.85%
NOSH 136,181 135,916 136,160 135,932 136,050 135,842 135,990 0.09%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 2.25% 2.47% 3.75% 2.63% -2.06% 0.58% 2.52% -
ROE 3.00% 2.76% 3.91% 3.19% -3.37% 1.05% 2.55% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 156.75 126.01 112.23 117.44 114.31 110.16 103.71 31.53%
EPS 2.65 2.40 3.36 2.68 -2.76 0.89 2.22 12.46%
DPS 2.00 0.01 0.01 0.01 0.00 0.00 0.02 2024.57%
NAPS 0.88 0.87 0.86 0.84 0.82 0.85 0.87 0.76%
Adjusted Per Share Value based on latest NOSH - 135,932
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 39.24 31.48 28.09 29.35 28.59 27.51 25.93 31.64%
EPS 0.66 0.60 0.84 0.67 -0.69 0.22 0.55 12.86%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2203 0.2174 0.2153 0.2099 0.2051 0.2123 0.2175 0.85%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.43 1.16 0.795 0.76 0.865 0.67 0.70 -
P/RPS 0.91 0.92 0.71 0.65 0.76 0.61 0.67 22.52%
P/EPS 54.12 48.33 23.66 28.36 -31.34 75.28 31.53 43.12%
EY 1.85 2.07 4.23 3.53 -3.19 1.33 3.17 -30.05%
DY 1.40 0.01 0.01 0.01 0.00 0.00 0.03 1181.19%
P/NAPS 1.63 1.33 0.92 0.90 1.05 0.79 0.80 60.37%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 14/11/16 22/08/16 30/05/16 26/02/16 26/11/15 20/08/15 -
Price 1.76 1.30 0.82 0.77 0.80 0.845 0.64 -
P/RPS 1.12 1.03 0.73 0.66 0.70 0.77 0.62 48.06%
P/EPS 66.61 54.17 24.40 28.73 -28.99 94.94 28.83 74.32%
EY 1.50 1.85 4.10 3.48 -3.45 1.05 3.47 -42.68%
DY 1.14 0.01 0.01 0.01 0.00 0.00 0.03 1017.89%
P/NAPS 2.00 1.49 0.95 0.92 0.98 0.99 0.74 93.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment