[UEMS] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[UEMS] UEM SUNRISE BERHAD
Announcement Date
18-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -24.97%
YoY- -19.27%
Quarter Report
Latest QR
Upcoming QR
UEMS's Result
UEMS's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 421,973 312,354 363,955 240,778 336,218 355,759 365,000 10.12%
PBT 52,981 13,400 44,947 27,617 40,304 25,224 32,235 39.14%
Tax -21,676 -2,465 -17,057 -11,845 -19,757 -3,903 -11,244 54.71%
NP 31,305 10,935 27,890 15,772 20,547 21,321 20,991 30.43%
-
NP to SH 27,338 8,337 24,698 15,354 20,464 20,353 20,701 20.30%
-
Tax Rate 40.91% 18.40% 37.95% 42.89% 49.02% 15.47% 34.88% -
Total Cost 390,668 301,419 336,065 225,006 315,671 334,438 344,009 8.82%
-
Net Worth 6,828,943 6,778,358 6,778,358 6,727,773 6,778,358 6,727,773 6,727,773 0.99%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 37,938 - - - 25,292 - - -
Div Payout % 138.78% - - - 123.59% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 6,828,943 6,778,358 6,778,358 6,727,773 6,778,358 6,727,773 6,727,773 0.99%
NOSH 5,058,476 5,058,476 5,058,476 5,058,476 5,058,476 5,058,476 5,058,476 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 7.42% 3.50% 7.66% 6.55% 6.11% 5.99% 5.75% -
ROE 0.40% 0.12% 0.36% 0.23% 0.30% 0.30% 0.31% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 8.34 6.17 7.19 4.76 6.65 7.03 7.22 10.06%
EPS 0.54 0.17 0.49 0.30 0.40 0.40 0.41 20.09%
DPS 0.75 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 1.35 1.34 1.34 1.33 1.34 1.33 1.33 0.99%
Adjusted Per Share Value based on latest NOSH - 5,058,476
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 8.34 6.17 7.19 4.76 6.65 7.03 7.22 10.06%
EPS 0.54 0.17 0.49 0.30 0.40 0.40 0.41 20.09%
DPS 0.75 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 1.35 1.34 1.34 1.33 1.34 1.33 1.33 0.99%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.815 0.845 0.27 0.265 0.255 0.26 0.31 -
P/RPS 9.77 13.68 3.75 5.57 3.84 3.70 4.30 72.57%
P/EPS 150.80 512.70 55.30 87.31 63.03 64.62 75.75 58.05%
EY 0.66 0.20 1.81 1.15 1.59 1.55 1.32 -36.92%
DY 0.92 0.00 0.00 0.00 1.96 0.00 0.00 -
P/NAPS 0.60 0.63 0.20 0.20 0.19 0.20 0.23 89.17%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 15/11/23 18/08/23 18/05/23 23/02/23 23/11/22 24/08/22 -
Price 1.04 0.80 0.62 0.26 0.26 0.21 0.30 -
P/RPS 12.47 12.96 8.62 5.46 3.91 2.99 4.16 107.48%
P/EPS 192.44 485.40 126.98 85.66 64.27 52.19 73.31 89.95%
EY 0.52 0.21 0.79 1.17 1.56 1.92 1.36 -47.22%
DY 0.72 0.00 0.00 0.00 1.92 0.00 0.00 -
P/NAPS 0.77 0.60 0.46 0.20 0.19 0.16 0.23 123.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment