[JCY] QoQ Quarter Result on 31-Mar-2009 [#2]

Stock
[JCY] JCY INTERNATIONAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
31-Mar-2009 [#2]
Profit Trend
QoQ- 126.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JCY's Result
JCY's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 528,202 501,216 480,669 346,400 429,792 22.89%
PBT 77,788 72,031 55,414 54,440 24,025 223.77%
Tax -322 1,468 -37 -38 -25 1188.00%
NP 77,466 73,499 55,377 54,402 24,000 222.77%
-
NP to SH 77,466 73,499 55,377 54,402 24,000 222.77%
-
Tax Rate 0.41% -2.04% 0.07% 0.07% 0.10% -
Total Cost 450,736 427,717 425,292 291,998 405,792 11.07%
-
Net Worth 832,759 803,575 0 0 0 -
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - 231,757 - - - -
Div Payout % - 315.32% - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 832,759 803,575 0 0 0 -
NOSH 1,936,650 2,047,325 2,043,431 2,045,187 2,400,000 -19.30%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 14.67% 14.66% 11.52% 15.70% 5.58% -
ROE 9.30% 9.15% 0.00% 0.00% 0.00% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 27.27 24.48 23.52 16.94 17.91 52.26%
EPS 4.00 3.59 2.71 2.66 1.00 300.00%
DPS 0.00 11.32 0.00 0.00 0.00 -
NAPS 0.43 0.3925 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,045,187
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 24.59 23.34 22.38 16.13 20.01 22.88%
EPS 3.61 3.42 2.58 2.53 1.12 222.32%
DPS 0.00 10.79 0.00 0.00 0.00 -
NAPS 0.3877 0.3742 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 23/02/10 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment